XML 19 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Deficit
8 Months Ended
Sep. 08, 2024
Federal Home Loan Banks [Abstract]  
Stockholders' Deficit

4. Stockholders’ Deficit

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 16, 2024

 

 

34,956,623

 

 

$

350

 

 

$

30,008

 

 

$

(3,916,008

)

 

$

(5,475

)

Net income

 

 

 

 

 

 

 

 

 

 

 

146,924

 

 

 

 

Dividends declared on common stock and equivalents
($
1.51 per share)

 

 

 

 

 

 

 

 

 

 

 

(52,502

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

3,466

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(3,029

)

 

 

(1

)

 

 

(1,445

)

 

 

 

 

 

 

Purchases of common stock

 

 

(443,302

)

 

 

(4

)

 

 

(39,572

)

 

 

(152,230

)

 

 

 

Exercise of stock options

 

 

16,612

 

 

 

 

 

 

3,202

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

9,517

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

598

 

Balance at September 8, 2024

 

 

34,530,370

 

 

$

345

 

 

$

1,710

 

 

$

(3,973,816

)

 

$

(4,877

)

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at December 31, 2023

 

 

34,726,182

 

 

$

347

 

 

$

2,801

 

 

$

(4,069,648

)

 

$

(3,867

)

Net income

 

 

 

 

 

 

 

 

 

 

 

414,726

 

 

 

 

Dividends declared on common stock and equivalents
($
4.53 per share)

 

 

 

 

 

 

 

 

 

 

 

(158,565

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

65,135

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(23,417

)

 

 

(1

)

 

 

(10,705

)

 

 

 

 

 

 

Purchases of common stock

 

 

(499,674

)

 

 

(5

)

 

 

(56,593

)

 

 

(160,329

)

 

 

 

Exercise of stock options

 

 

262,144

 

 

 

3

 

 

 

34,666

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

31,541

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,010

)

Balance at September 8, 2024

 

 

34,530,370

 

 

$

345

 

 

$

1,710

 

 

$

(3,973,816

)

 

$

(4,877

)

 

Subsequent to the end of the third quarter of 2024, on October 8, 2024, the Company’s Board of Directors declared a $1.51 per share quarterly dividend on its outstanding common stock for shareholders of record as of December 13, 2024 to be paid on December 27, 2024.

 

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 18, 2023

 

 

35,057,585

 

 

$

351

 

 

$

3,370

 

 

$

(4,166,520

)

 

$

(3,767

)

Net income

 

 

 

 

 

 

 

 

 

 

 

147,676

 

 

 

 

Dividends declared on common stock and equivalents
($
1.21 per share)

 

 

 

 

 

 

 

 

 

 

 

(42,493

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

4,142

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(5,932

)

 

 

 

 

 

(2,172

)

 

 

 

 

 

 

Purchases of common stock

 

 

(229,860

)

 

 

(3

)

 

 

(14,435

)

 

 

(76,416

)

 

 

 

Exercise of stock options

 

 

53,188

 

 

 

1

 

 

 

4,754

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

9,442

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,330

)

Balance at September 10, 2023

 

 

34,879,123

 

 

$

349

 

 

$

959

 

 

$

(4,137,753

)

 

$

(5,097

)

 

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at January 1, 2023

 

 

35,419,718

 

 

$

354

 

 

$

9,693

 

 

$

(4,194,418

)

 

$

(4,694

)

Net income

 

 

 

 

 

 

 

 

 

 

 

361,826

 

 

 

 

Dividends declared on common stock and equivalents
($
3.63 per share)

 

 

 

 

 

 

 

 

 

 

 

(128,143

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

32,715

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(15,601

)

 

 

 

 

 

(5,240

)

 

 

 

 

 

 

Purchases of common stock

 

 

(622,405

)

 

 

(6

)

 

 

(35,806

)

 

 

(177,018

)

 

 

 

Exercise of stock options

 

 

64,696

 

 

 

1

 

 

 

5,805

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

26,507

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(403

)

Balance at September 10, 2023

 

 

34,879,123

 

 

$

349

 

 

$

959

 

 

$

(4,137,753

)

 

$

(5,097

)