XML 20 R13.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value Measurements
6 Months Ended
Jun. 16, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6. Fair Value Measurements

Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

Fair Value of Cash Equivalents and Marketable Securities

 

The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets.

 

Fair Value of Investments

The Company holds a non-controlling interest in DPC Dash Ltd (“DPC Dash”), the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market. The Company accounts for its investment in DPC Dash as a trading security and records it at fair value at the end of each reporting period, with gains and losses recorded in other income or expense in its condensed consolidated statements of income. As of June 16, 2024, the fair value of the Company’s investment in 18,101,019 DPC Dash ordinary shares is based on the active exchange quoted price for the equity security of HK$58.80 per share (HK: 1405).

The Company recorded a positive adjustment of $11.4 million in the second quarter of 2024 and a negative adjustment of $7.3 million in the two fiscal quarters of 2024 to the carrying amount of its investment in DPC Dash. These amounts were recorded in other income (expense) in the Company’s condensed consolidated statements of income. The Company recorded a negative adjustment to the carrying amount of its investment in DPC Dash of $15.0 million in the second quarter of 2023 and did not record any adjustments to the carrying amount of its investment in the first quarter of 2023.

The following tables summarize the carrying amounts and fair values of certain assets at June 16, 2024 and December 31, 2023:

 

 

 

At June 16, 2024

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

231,511

 

 

$

231,511

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

132,579

 

 

 

132,579

 

 

 

 

 

 

 

Investments in marketable securities

 

 

19,063

 

 

 

19,063

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

56,881

 

 

 

56,881

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

136,252

 

 

 

136,252

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

50,732

 

 

$

50,732

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

133,063

 

 

 

133,063

 

 

 

 

 

 

 

Investments in marketable securities

 

 

16,720

 

 

 

16,720

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

69,199

 

 

 

69,199

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

143,553

 

 

 

143,553

 

 

 

 

 

 

 

 

Fair Value of Debt

 

The estimated fair values of the Company’s fixed rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the noteholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.

 

Management estimated the approximate fair values of the Company’s 2015, 2017, 2018, 2019 and 2021 notes as follows:

 

 

June 16, 2024

 

 

December 31, 2023

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

742,000

 

 

$

727,902

 

 

$

744,000

 

 

$

727,632

 

2017 Ten-Year Notes

 

 

940,000

 

 

 

899,580

 

 

 

942,500

 

 

 

895,375

 

2018 7.5-Year Notes

 

 

402,688

 

 

 

393,023

 

 

 

403,750

 

 

 

392,041

 

2018 9.25-Year Notes

 

 

379,000

 

 

 

365,735

 

 

 

380,000

 

 

 

365,180

 

2019 Ten-Year Notes

 

 

648,000

 

 

 

592,920

 

 

 

649,688

 

 

 

591,865

 

2021 7.5-Year Notes

 

 

826,625

 

 

 

735,696

 

 

 

828,750

 

 

 

730,958

 

2021 Ten-Year Notes

 

 

972,500

 

 

 

840,240

 

 

 

975,000

 

 

 

830,700

 

 

The Company did not have any outstanding borrowings under its variable funding notes at June 16, 2024 or December 31, 2023.