XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components Of Operating And Finance Lease Cost

The components of operating and finance lease cost for 2023, 2022 and 2021 were as follows:

 

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

$

47,579

 

 

$

47,039

 

 

$

44,913

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

5,545

 

 

 

5,235

 

 

 

4,373

 

Interest on lease liabilities

 

 

4,340

 

 

 

4,369

 

 

 

4,233

 

Total finance lease cost

 

$

9,885

 

 

$

9,604

 

 

$

8,606

 

Schedule of Supplemental Balance Sheet Information Related To Finance Leases

Supplemental balance sheet information related to the Company’s finance leases as of December 31, 2023 and January 1, 2023 was as follows:

 

 

December 31,
2023

 

 

January 1,
2023

 

Land and buildings

 

$

83,969

 

 

$

83,902

 

Equipment

 

 

4,284

 

 

 

1,606

 

Finance lease assets

 

 

88,253

 

 

 

85,508

 

Accumulated depreciation and amortization

 

 

(24,159

)

 

 

(19,405

)

Finance lease assets, net

 

$

64,094

 

 

$

66,103

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

4,778

 

 

$

3,313

 

Long-term debt, less current portion

 

 

68,704

 

 

 

70,886

 

Total principal payable on finance leases

 

$

73,482

 

 

$

74,199

 

 

As of December 31, 2023 and January 1, 2023, the weighted average remaining lease term and weighted average discount rate for the Company’s operating and finance leases were as follows:

 

 

2023

 

 

2022

 

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

 

Leases

 

 

Leases

 

Weighted average remaining lease term

 

7 years

 

 

13 years

 

 

7 years

 

 

14 years

 

Weighted average discount rate

 

 

4.3

%

 

 

6.1

%

 

 

3.9

%

 

 

6.0

%

Schedule Of Supplemental Cash Flow Information Related To Leases

Supplemental cash flow information related to leases for 2023, 2022 and 2021 was as follows:

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

46,936

 

 

$

45,082

 

 

$

44,176

 

Operating cash flows from finance leases

 

 

4,340

 

 

 

4,369

 

 

 

4,233

 

Financing cash flows from finance leases

 

 

4,184

 

 

 

4,176

 

 

 

3,212

 

Cash paid for amounts included in the measurement of
   financing obligation from sale leaseback:

 

 

 

 

 

 

 

 

 

Operating cash flows from sale leaseback

 

 

201

 

 

 

 

 

 

 

Financing cash flows from sale leaseback

 

 

21

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

34,313

 

 

 

64,660

 

 

 

29,549

 

Finance leases

 

 

3,842

 

 

 

478

 

 

 

18,991

 

Schedule Of Maturities Of Operating And Finance Leases Liabilities

Maturities of lease liabilities as of December 31, 2023 were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

2024

 

$

49,267

 

 

$

8,954

 

2025

 

 

42,647

 

 

 

8,937

 

2026

 

 

41,130

 

 

 

9,555

 

2027

 

 

33,239

 

 

 

8,344

 

2028

 

 

26,278

 

 

 

7,214

 

Thereafter

 

 

64,997

 

 

 

60,946

 

Total future minimum rental commitments

 

 

257,558

 

 

 

103,950

 

Less, amounts representing interest

 

 

(38,680

)

 

 

(30,468

)

Total lease liabilities

 

$

218,878

 

 

$

73,482