XML 29 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements
(4)
Fair Value Measurements

 

Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

Fair Value of Cash Equivalents and Marketable Securities

 

The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets.

 

Fair Value of Investments

The Company holds a non-controlling interest in DPC Dash, the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market.

 

As of December 31, 2023, the fair value of the Company’s investment in DPC Dash is based on the active exchange quoted price for the equity security of HK$61.95 per share. The Company recorded a total net adjustment to the carrying amount of its investment in DPC Dash of $17.7 million in 2023, with the gain recorded in other income in its consolidated statements of income. As of January 1, 2023, the fair value of the Company’s investment in DPC Dash was not readily determinable and was categorized in Level 3 of the fair value hierarchy. The Company did not record any adjustments to the carrying amount of its investment in 2022. In 2021, the Company recorded positive adjustments of $2.5 million and $34.3 million resulting from the observable change in price from the valuation of the additional investments made by the Company during the 2021 fiscal year. The Company transferred its investment from Level 3 to Level 1 on March 28, 2023, concurrent with DPC Dash’s initial public offering.

 

The following table summarizes the carrying amounts and fair values of certain assets at December 31, 2023:

 

 

 

At December 31, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

50,732

 

 

$

50,732

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

133,063

 

 

 

133,063

 

 

 

 

 

 

 

Investments in marketable securities

 

 

16,720

 

 

 

16,720

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

69,199

 

 

 

69,199

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

143,553

 

 

 

143,553

 

 

 

 

 

 

 

The following table summarizes the carrying amounts and fair values of certain assets at January 1, 2023:

 

 

 

At January 1, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

23,779

 

 

$

23,779

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

117,212

 

 

 

117,212

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,395

 

 

 

13,395

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

124,496

 

 

 

124,496

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

 

 

 

Fair Value of Debt

The estimated fair values of the Company’s Notes (Note 3) are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s Notes and, at times, trade these Notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the noteholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.

 

Management estimated the approximate fair values of the Notes as follows:

 

 

 

December 31, 2023

 

 

January 1, 2023

 

 

 

Principal
Amount

 

 

Fair Value

 

 

Principal
Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

744,000

 

 

$

727,632

 

 

$

752,000

 

 

$

717,408

 

2017 Ten-Year Notes

 

 

942,500

 

 

 

895,375

 

 

 

952,500

 

 

 

875,348

 

2018 7.5-Year Notes

 

 

403,750

 

 

 

392,041

 

 

 

408,000

 

 

 

385,968

 

2018 9.25-Year Notes

 

 

380,000

 

 

 

365,180

 

 

 

384,000

 

 

 

355,584

 

2019 Ten-Year Notes

 

 

649,688

 

 

 

591,865

 

 

 

656,438

 

 

 

564,536

 

2021 7.5-Year Notes

 

 

828,750

 

 

 

730,958

 

 

 

837,250

 

 

 

695,755

 

2021 Ten-Year Notes

 

 

975,000

 

 

 

830,700

 

 

 

985,000

 

 

 

792,925

 

 

The Company did not have any outstanding borrowings under its variable funding notes at December 31, 2023 or January 1, 2023.