XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
8 Months Ended
Sep. 10, 2023
Fair Value Disclosures [Abstract]  
Carrying Amounts and Fair Values of Certain Assets

The following tables summarize the carrying amounts and fair values of certain assets at September 10, 2023 and January 1, 2023:

 

 

 

At September 10, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

57,239

 

 

$

57,239

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

133,359

 

 

 

133,359

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,753

 

 

 

15,753

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

114,704

 

 

 

114,704

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

139,107

 

 

 

139,107

 

 

 

 

 

 

 

 

 

 

At January 1, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

23,779

 

 

$

23,779

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

117,212

 

 

 

117,212

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,395

 

 

 

13,395

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

124,496

 

 

 

124,496

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

Schedule of Estimated Fair Value

Management estimated the approximate fair values of the Company’s 2015, 2017, 2018, 2019 and 2021 notes as follows:

 

 

 

September 10, 2023

 

 

January 1, 2023

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

746,000

 

 

$

715,414

 

 

$

752,000

 

 

$

717,408

 

2017 Ten-Year Notes

 

 

945,000

 

 

 

875,070

 

 

 

952,500

 

 

 

875,348

 

2018 7.5-Year Notes

 

 

404,813

 

 

 

385,382

 

 

 

408,000

 

 

 

385,968

 

2018 9.25-Year Notes

 

 

381,000

 

 

 

355,473

 

 

 

384,000

 

 

 

355,584

 

2019 Ten-Year Notes

 

 

651,375

 

 

 

567,999

 

 

 

656,438

 

 

 

564,536

 

2021 7.5-Year Notes

 

 

830,875

 

 

 

705,413

 

 

 

837,250

 

 

 

695,755

 

2021 Ten-Year Notes

 

 

977,500

 

 

 

798,618

 

 

 

985,000

 

 

 

792,925