XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Deficit (Tables)
8 Months Ended
Sep. 10, 2023
Federal Home Loan Banks [Abstract]  
Changes in Stockholders' Deficit

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 18, 2023

 

 

35,057,585

 

 

$

351

 

 

$

3,370

 

 

$

(4,166,520

)

 

$

(3,767

)

Net income

 

 

 

 

 

 

 

 

 

 

 

147,676

 

 

 

 

Dividends declared on common stock and equivalents
($
1.21 per share)

 

 

 

 

 

 

 

 

 

 

 

(42,493

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

4,142

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(5,932

)

 

 

 

 

 

(2,172

)

 

 

 

 

 

 

Purchases of common stock

 

 

(229,860

)

 

 

(3

)

 

 

(14,435

)

 

 

(76,416

)

 

 

 

Exercise of stock options

 

 

53,188

 

 

 

1

 

 

 

4,754

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

9,442

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,330

)

Balance at September 10, 2023

 

 

34,879,123

 

 

$

349

 

 

$

959

 

 

$

(4,137,753

)

 

$

(5,097

)

 

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at January 1, 2023

 

 

35,419,718

 

 

$

354

 

 

$

9,693

 

 

$

(4,194,418

)

 

$

(4,694

)

Net income

 

 

 

 

 

 

 

 

 

 

 

361,826

 

 

 

 

Dividends declared on common stock and equivalents
($
3.63 per share)

 

 

 

 

 

 

 

 

 

 

 

(128,143

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

32,715

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(15,601

)

 

 

 

 

 

(5,240

)

 

 

 

 

 

 

Purchases of common stock

 

 

(622,405

)

 

 

(6

)

 

 

(35,806

)

 

 

(177,018

)

 

 

 

Exercise of stock options

 

 

64,696

 

 

 

1

 

 

 

5,805

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

26,507

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(403

)

Balance at September 10, 2023

 

 

34,879,123

 

 

$

349

 

 

$

959

 

 

$

(4,137,753

)

 

$

(5,097

)

 

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 19, 2022

 

 

35,899,646

 

 

$

359

 

 

$

3,589

 

 

$

(4,180,367

)

 

$

(3,890

)

Net income

 

 

 

 

 

 

 

 

 

 

 

100,504

 

 

 

 

Dividends declared on common stock and equivalents
($
1.10 per share)

 

 

 

 

 

 

 

 

 

 

 

(39,035

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

1,569

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(20,787

)

 

 

 

 

 

(7,925

)

 

 

(371

)

 

 

 

Purchases of common stock

 

 

(490,789

)

 

 

(5

)

 

 

(1,699

)

 

 

(194,374

)

 

 

 

Exercise of stock options

 

 

8,573

 

 

 

 

 

 

770

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

5,852

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Balance at September 11, 2022

 

 

35,398,212

 

 

$

354

 

 

$

587

 

 

$

(4,313,643

)

 

$

(3,843

)

 

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at January 2, 2022

 

 

36,138,273

 

 

$

361

 

 

$

840

 

 

$

(4,207,917

)

 

$

(2,820

)

Net income

 

 

 

 

 

 

 

 

 

 

 

293,961

 

 

 

 

Dividends declared on common stock and equivalents
($
3.30 per share)

 

 

 

 

 

 

 

 

 

 

 

(118,403

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

15,775

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(26,612

)

 

 

 

 

 

(10,320

)

 

 

(371

)

 

 

 

Purchases of common stock

 

 

(739,847

)

 

 

(7

)

 

 

(12,819

)

 

 

(280,913

)

 

 

 

Exercise of stock options

 

 

10,623

 

 

 

 

 

 

1,296

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

21,590

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,023

)

Balance at September 11, 2022

 

 

35,398,212

 

 

$

354

 

 

$

587

 

 

$

(4,313,643

)

 

$

(3,843

)