XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
8 Months Ended
Sep. 10, 2023
Leases [Abstract]  
Leases

7. Leases

The Company leases certain retail store and supply chain center locations, vehicles, equipment and its corporate headquarters with expiration dates through 2041.

The components of operating and finance lease cost for the third quarter and three fiscal quarters of 2023 and the third quarter and three fiscal quarters of 2022 were as follows:

 

 

Fiscal Quarter Ended

 

 

Three Fiscal Quarters Ended

 

 

 

September 10,

 

 

September 11,

 

 

September 10,

 

 

September 11,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost

 

$

11,058

 

 

$

11,302

 

 

$

32,734

 

 

$

32,366

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

1,282

 

 

 

1,228

 

 

 

3,794

 

 

 

3,631

 

Interest on lease liabilities

 

 

1,010

 

 

 

1,086

 

 

 

3,008

 

 

 

2,922

 

Total finance lease cost

 

$

2,292

 

 

$

2,314

 

 

$

6,802

 

 

$

6,553

 

Rent expense totaled $19.7 million and $58.8 million in the third quarter and three fiscal quarters of 2023, respectively. Rent expense totaled $17.5 million and $55.4 million in the third quarter and three fiscal quarters of 2022, respectively. Rent expense includes operating lease cost, as well as expense for non-lease components including common area maintenance, real estate taxes and insurance for the Company’s real estate leases. Rent expense also includes the variable rate per mile driven and fixed maintenance charges for the Company’s supply chain center tractors and trailers and expense for short-term rentals. Rent expense for certain short-term supply chain center tractor and trailer rentals was $1.4 million and $4.1 million in the third quarter and three fiscal quarters of 2023, respectively. Rent expense for certain short-term supply chain center tractor and trailer rentals was $1.3 million and $5.1 million in the third quarter and three fiscal quarters of 2022, respectively. Variable rent expense and rent expense for other short-term leases were immaterial in both the third quarter and three fiscal quarters of 2023 and 2022.

Supplemental balance sheet information related to the Company’s finance leases as of September 10, 2023 and January 1, 2023 was as follows:

 

 

September 10,

 

 

January 1,

 

 

 

2023

 

 

2023

 

Land and buildings

 

$

83,854

 

 

$

83,902

 

Equipment

 

 

3,941

 

 

 

1,606

 

Finance lease assets

 

 

87,795

 

 

 

85,508

 

Accumulated depreciation and amortization

 

 

(22,382

)

 

 

(19,405

)

Finance lease assets, net

 

$

65,413

 

 

$

66,103

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

4,347

 

 

$

3,313

 

Long-term debt, less current portion

 

 

70,157

 

 

 

70,886

 

Total principal payable on finance leases

 

$

74,504

 

 

$

74,199

 

 

As of September 10, 2023 and January 1, 2023, the weighted average remaining lease term and weighted average discount rate for the Company’s operating and finance leases were as follows:

 

 

September 10, 2023

 

January 1, 2023

 

 

Operating

 

Finance

 

Operating

 

Finance

 

 

Leases

 

Leases

 

Leases

 

Leases

Weighted average remaining lease term

 

7 years

 

13 years

 

7 years

 

14 years

Weighted average discount rate

 

4.0%

 

6.0%

 

3.9%

 

6.0%

 

Supplemental cash flow information related to leases for the third quarter and three fiscal quarters of 2023 and the third quarter and three fiscal quarters of 2022 were as follows:

 

 

Fiscal Quarter Ended

 

 

Three Fiscal Quarters Ended

 

 

 

September 10,

 

 

September 11,

 

 

September 10,

 

 

September 11,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

11,798

 

 

$

11,581

 

 

$

31,889

 

 

$

30,076

 

Operating cash flows from finance leases

 

 

1,010

 

 

 

1,086

 

 

 

3,008

 

 

 

2,922

 

Financing cash flows from finance leases

 

 

1,288

 

 

 

1,038

 

 

 

2,724

 

 

 

2,816

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

5,230

 

 

 

4,241

 

 

 

17,405

 

 

 

35,405

 

Finance leases

 

 

398

 

 

 

453

 

 

 

3,452

 

 

 

453

 

 

Maturities of lease liabilities as of September 10, 2023 were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

2023

 

$

15,320

 

 

$

2,499

 

2024

 

 

45,493

 

 

 

8,738

 

2025

 

 

41,006

 

 

 

8,816

 

2026

 

 

38,893

 

 

 

9,425

 

2027

 

 

31,281

 

 

 

8,239

 

Thereafter

 

 

86,761

 

 

 

68,448

 

Total future minimum rental commitments

 

 

258,754

 

 

 

106,165

 

Less, amounts representing interest

 

 

(37,078

)

 

 

(31,661

)

Total lease liabilities

 

$

221,676

 

 

$

74,504

 

As of September 10, 2023, the Company had additional leases for certain supply chain real estate and certain supply chain and U.S. Company-owned store vehicles that had not yet commenced with estimated future minimum rental commitments of $40.5 million. These leases are expected to commence in 2023 and 2024 with lease terms of up to 11 years. These undiscounted amounts are not included in the table above.

The Company has guaranteed lease payments related to certain franchisees’ lease arrangements. The maximum amount of potential future payments under these guarantees was $20.0 million and $24.5 million as of September 10, 2023 and January 1, 2023, respectively. The Company does not believe these arrangements have or are likely to have a material effect on its results of operations, financial condition, revenues, expenses or liquidity.