XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements
8 Months Ended
Sep. 10, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

Fair Value of Cash Equivalents and Marketable Securities

 

The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets.

 

Fair Value of Investments

The Company holds a non-controlling interest in DPC Dash Ltd (“DPC Dash”), the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market. Prior to March 28, 2023, the Company’s investment in DPC Dash’s senior ordinary shares, which were not in-substance common stock, represented an equity investment without a readily determinable fair value and was recorded at cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments.

 

On March 28, 2023, DPC Dash completed its initial public offering on the Hong Kong Exchange (HK: 1405), at which point the Company’s 18,101,019 DPC Dash senior ordinary shares automatically converted to DPC Dash ordinary shares pursuant to the terms of the investment. The Company is required to hold the DPC Dash ordinary shares for at least 360 days from the date of the initial public offering. Beginning in the second quarter of 2023, the Company accounts for its investment in DPC Dash as a trading security and records it at fair value at the end of each reporting period, with gains and losses recorded in other income or expense in its condensed consolidated statements of income.

 

As of September 10, 2023, the fair value of the Company’s investment in DPC Dash is based on the active exchange quoted price for the equity security of HK$60.25 per share. The Company recorded a positive adjustment to the carrying amount of its investment in DPC Dash of $28.2 million in the third quarter of 2023 and $13.3 million in the three fiscal quarters of 2023, respectively, with the gain recorded in other income in its condensed consolidated statements of income. As of January 1, 2023, the fair value of the Company’s investment in DPC Dash was not readily determinable and was categorized in Level 3 of the fair value hierarchy. The Company did not record any adjustments to the carrying amount of its investment in the first quarter of 2023 or the three fiscal quarters of 2022. The Company transferred its investment from Level 3 to Level 1 on March 28, 2023, concurrent with DPC Dash’s initial public offering.

The following tables summarize the carrying amounts and fair values of certain assets at September 10, 2023 and January 1, 2023:

 

 

 

At September 10, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

57,239

 

 

$

57,239

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

133,359

 

 

 

133,359

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,753

 

 

 

15,753

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

114,704

 

 

 

114,704

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

139,107

 

 

 

139,107

 

 

 

 

 

 

 

 

 

 

At January 1, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

23,779

 

 

$

23,779

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

117,212

 

 

 

117,212

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,395

 

 

 

13,395

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

124,496

 

 

 

124,496

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

 

Fair Value of Debt

 

The estimated fair values of the Company’s fixed rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.

 

Management estimated the approximate fair values of the Company’s 2015, 2017, 2018, 2019 and 2021 notes as follows:

 

 

 

September 10, 2023

 

 

January 1, 2023

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

746,000

 

 

$

715,414

 

 

$

752,000

 

 

$

717,408

 

2017 Ten-Year Notes

 

 

945,000

 

 

 

875,070

 

 

 

952,500

 

 

 

875,348

 

2018 7.5-Year Notes

 

 

404,813

 

 

 

385,382

 

 

 

408,000

 

 

 

385,968

 

2018 9.25-Year Notes

 

 

381,000

 

 

 

355,473

 

 

 

384,000

 

 

 

355,584

 

2019 Ten-Year Notes

 

 

651,375

 

 

 

567,999

 

 

 

656,438

 

 

 

564,536

 

2021 7.5-Year Notes

 

 

830,875

 

 

 

705,413

 

 

 

837,250

 

 

 

695,755

 

2021 Ten-Year Notes

 

 

977,500

 

 

 

798,618

 

 

 

985,000

 

 

 

792,925

 

 

The Company did not have any outstanding borrowings under its variable funding notes at September 10, 2023 or January 1, 2023.