XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Recapitalizations and Financing Arrangements - Additional Information (Detail)
$ in Thousands
12 Months Ended
Jan. 01, 2023
USD ($)
Jan. 02, 2022
USD ($)
Apr. 16, 2021
USD ($)
Nov. 19, 2019
USD ($)
Apr. 24, 2018
USD ($)
Jul. 24, 2017
USD ($)
Oct. 21, 2015
USD ($)
Jan. 01, 2023
USD ($)
Jan. 02, 2022
USD ($)
Jan. 03, 2021
USD ($)
Sep. 16, 2022
USD ($)
Debt Instrument [Line Items]                      
Scheduled principal payments in year 2023 $ 54,813             $ 54,813      
Scheduled principal payments in year 2024 55,527             55,527      
Scheduled principal payments in year 2025 1,178,812             1,178,812      
Scheduled principal payments in year 2026 44,225             44,225      
Scheduled principal payments in year 2028 1,310,446             1,310,446      
Long-term other assets, Amortization Of financing cost               5,600 $ 7,500 $ 5,500  
Cash paid for financing costs               1,594 14,938 0  
Letters of Credit 42,200 $ 44,200           42,200 44,200    
Interest expense               $ 198,254 191,806 172,166  
Minimum coverage ratio of debt service to securitized net cash flow               1.75      
Proceeds from notes payable 0 0                  
Minimum [Member]                      
Debt Instrument [Line Items]                      
Leverage ratio of total debt to earnings before interest, tax, depreciation amortization               5.0      
Maximum [Member]                      
Debt Instrument [Line Items]                      
Leverage ratio of total debt to earnings before interest, tax, depreciation amortization               5.0      
2017 Floating Rate Notes [Member]                      
Debt Instrument [Line Items]                      
Repayment of principal and interest               $ 291,000      
2017 Five-Year Notes [Member]                      
Debt Instrument [Line Items]                      
Repayment of principal and interest               582,000      
2019 Variable Notes [Member]                      
Debt Instrument [Line Items]                      
Principal payments on the Notes                   158,000  
2021 Variable Funding Notes [Member]                      
Debt Instrument [Line Items]                      
Principal payments on the Notes               120,000      
Remaining borrowing capacity 157,800 155,800           157,800 155,800    
2022 Variable Funding Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, stated percentage                     5.00%
Cash paid for financing costs                 1,600    
Variable funding notes                     $ 120,000
Remaining borrowing capacity $ 120,000             $ 120,000      
2019 Recapitalization [Member] | 2019 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount       $ 675,000              
Debt instrument, stated percentage 5.00%     3.668%       5.00%      
Debt instrument, term       10 years              
Scheduled principal payments in year 2023 $ 6,800             $ 6,800      
Scheduled principal payments in year 2024 6,800             6,800      
Scheduled principal payments in year 2025 6,800             6,800      
Scheduled principal payments in year 2026 6,800             6,800      
Scheduled principal payments in year 2028   $ 6,800             6,800    
Scheduled principal payments in year 2029 615,900             $ 615,900      
Gross proceeds from the issuance of debt       $ 675,000              
Debt instrument interest rate description               Interest on the 2019 Variable Funding Notes was payable at a per year rate equal to LIBOR plus 150 basis points.      
Variable funding notes $ 200,000     $ 200,000       $ 200,000      
2019 Recapitalization [Member] | 2018 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, stated percentage 5.00%             5.00%      
2018 Recapitalization [Member] | 2018 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount         $ 425,000            
Debt instrument, stated percentage         4.116%            
Debt instrument, term         7 years 6 months     7 years 6 months      
Scheduled principal payments in year 2023 $ 8,300             $ 8,300      
Scheduled principal payments in year 2024 8,300             8,300      
Scheduled principal payments in year 2025 403,500             403,500      
Scheduled principal payments in year 2026 4,000             4,000      
Scheduled principal payments in year 2028 $ 368,000             $ 368,000      
Gross proceeds from the issuance of debt         $ 825,000            
2018 Recapitalization [Member] | 2018 A-2-II Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount         $ 400,000            
Debt instrument, stated percentage         4.328%            
Debt instrument, term         9 years 3 months            
2017 Recapitalization [Member]                      
Debt Instrument [Line Items]                      
Gross proceeds from the issuance of debt           $ 1,900,000          
Debt instrument interest rate description           The interest rate on the 2017 Floating Rate Notes was payable at a rate equal to LIBOR plus 125 basis points.          
2017 Recapitalization [Member] | 2017 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, stated percentage 5.00%             5.00%      
Scheduled principal payments in year 2023 $ 10,000             $ 10,000      
Scheduled principal payments in year 2027 $ 912,500             $ 912,500      
2017 Recapitalization [Member] | 2017 Floating Rate Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount           $ 300,000          
Debt instrument, term           5 years          
2017 Recapitalization [Member] | 2017 Five-Year Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount           $ 600,000          
Debt instrument, stated percentage           3.082%          
2017 Recapitalization [Member] | 2017 Ten-Year Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount           $ 1,000,000          
Debt instrument, stated percentage           4.118%          
2015 Recapitalization [Member]                      
Debt Instrument [Line Items]                      
Gross proceeds from the issuance of debt             $ 1,300,000        
2015 Recapitalization [Member] | 2015 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, stated percentage 5.00%             5.00%      
Scheduled principal payments in year 2023 $ 8,000             $ 8,000      
Scheduled principal payments in year 2024 8,000             8,000      
Scheduled principal payments in year 2025 736,000             736,000      
2015 Recapitalization [Member] | 2015 Class Five-Year Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount             $ 500,000        
Debt instrument, stated percentage             3.484%        
2015 Recapitalization [Member] | 2015 Ten-Year Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount             $ 800,000        
Debt instrument, stated percentage             4.474%        
Notes Payable [Member]                      
Debt Instrument [Line Items]                      
Principal payments on the Notes               51,500 $ 907,000 $ 42,000  
2021 Recapitalization [Member]                      
Debt Instrument [Line Items]                      
Gross proceeds from the issuance of debt     $ 1,850,000                
Debt issuance costs 14,900             14,900      
Company wrote-off In connection with the Recapitalization               2,000      
Interest expense               300      
Recapitalization-related general and administrative expenses               500      
2021 Recapitalization [Member] | 2021 A-2-I Note [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, stated percentage     3.151%                
Debt instrument, term     10 years                
Variable funding notes     $ 1,000,000                
2021 Recapitalization [Member] | 2021 Variable Funding Notes [Member]                      
Debt Instrument [Line Items]                      
Variable funding notes $ 200,000             200,000      
Recapitalization-related general and administrative expenses               $ 2,800      
2021 Recapitalization [Member] | 2021 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument face amount     $ 850,000                
Debt instrument, stated percentage   5.00% 2.662%           5.00%    
Debt instrument, term     7 years 6 months                
Scheduled principal payments in year 2023   $ 18,500             $ 18,500    
Scheduled principal payments in year 2024   18,500             18,500    
Scheduled principal payments in year 2025   18,500             18,500    
Scheduled principal payments in year 2026   18,500             18,500    
Scheduled principal payments in year 2028   18,500             18,500    
Scheduled principal payments in year 2027   804,800             804,800    
Scheduled principal payments in year 2029   10,000             10,000    
Scheduled principal payments in year 2030   10,000             10,000    
Scheduled principal payments in year 2031   905,000             $ 905,000    
Debt instrument interest rate description                 Interest on the 2021 Variable Funding Notes is payable at a per year rate equal to LIBOR plus 150 basis points.    
Variable funding notes   $ 200,000             $ 200,000    
2021 Recapitalization [Member] | 2021 Notes [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Variable fund notes, unused portion, commitment fee percentage                 50.00%    
2021 Recapitalization [Member] | 2021 Notes [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Variable fund notes, unused portion, commitment fee percentage                 100.00%