XML 42 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Jan. 01, 2023
Fair Value Disclosures [Abstract]  
Carrying Amounts and Fair Values of Certain Assets

The following table summarizes the carrying amounts and fair values of certain assets at January 1, 2023:

 

 

 

At January 1, 2023

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

23,779

 

 

$

23,779

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

117,212

 

 

 

117,212

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,395

 

 

 

13,395

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

124,496

 

 

 

124,496

 

 

 

 

 

 

 

Investments

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

The following table summarizes the carrying amounts and fair values of certain assets at January 2, 2022:

 

 

 

At January 2, 2022

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

87,384

 

 

$

87,384

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

115,185

 

 

 

115,185

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,433

 

 

 

15,433

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

140,115

 

 

 

140,115

 

 

 

 

 

 

 

Investments

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

Summary of Reconciliation of the Carrying Amount of the Company's Investment in Dash Brands

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in DPC Dash from the opening balance at January 3, 2021 to the closing balance at January 2, 2022.

 

 

 

Fiscal 2021

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

January 3,

 

 

 

 

 

Unrealized

 

 

January 2,

 

 

 

2021

 

 

Purchases

 

 

Gain

 

 

2022

 

Investments

 

$

40,000

 

 

$

49,082

 

 

$

36,758

 

 

$

125,840

 

 

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in DPC Dash from the opening balance at December 29, 2019 to the closing balance at January 3, 2021.

 

 

 

Fiscal 2020

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

December 29,

 

 

 

 

 

Unrealized

 

 

January 3,

 

 

 

2019

 

 

Purchases

 

 

Gain

 

 

2021

 

Investments

 

$

 

 

$

40,000

 

 

$

 

 

$

40,000

 

Schedule of Estimated Fair Value

Management estimated the approximate fair values of the Notes as follows:

 

 

 

January 1, 2023

 

 

January 2, 2022

 

 

 

Principal
Amount

 

 

Fair Value

 

 

Principal
Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

752,000

 

 

$

717,408

 

 

$

760,000

 

 

$

777,480

 

2017 Ten-Year Notes

 

 

952,500

 

 

 

875,348

 

 

 

962,500

 

 

 

1,000,038

 

2018 7.5-Year Notes

 

 

408,000

 

 

 

385,968

 

 

 

412,250

 

 

 

420,907

 

2018 9.25-Year Notes

 

 

384,000

 

 

 

355,584

 

 

 

388,000

 

 

 

407,788

 

2019 Ten-Year Notes

 

 

656,438

 

 

 

564,536

 

 

 

663,188

 

 

 

693,031

 

2021 7.5-Year Notes

 

 

837,250

 

 

 

695,755

 

 

 

845,750

 

 

 

849,133

 

2021 Ten-Year Notes

 

 

985,000

 

 

 

792,925

 

 

 

995,000

 

 

 

1,017,885