XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information
12 Months Ended
Jan. 01, 2023
Segment Reporting [Abstract]  
Segment Information
(11)
Segment Information

 

The Company has three reportable segments: (i) U.S. stores; (ii) supply chain; and (iii) international franchise.

 

The Company’s operations are organized by management on the combined basis of line of business and geography. The U.S. stores segment includes operations with respect to all franchised and Company-owned stores throughout the U.S. The supply chain segment primarily includes the distribution of food, equipment and supplies to stores from the Company’s supply chain center operations in the U.S. and Canada. Over 90% of the Company's supply chain revenues are attributable to the U.S. The international franchise segment primarily includes operations related to the Company’s franchising business in foreign markets. The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its segments and allocates resources to them based on earnings before interest, taxes, depreciation, amortization and other, referred to as Segment Income.

 

The tables below summarize the financial information concerning the Company’s reportable segments for fiscal 2022, 2021 and 2020. Intersegment revenues are comprised of sales of food, equipment and supplies from the supply chain segment to the Company-owned stores in the U.S. stores segment. Intersegment sales prices are market based. The “Other” column as it relates to Segment Income below primarily includes corporate administrative costs that are not allocable to a reportable segment, including labor, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs. The “Other” column as it relates to capital expenditures primarily includes capitalized software, certain equipment and leasehold improvements for the Company's corporate offices.

 

 

 

U.S.
Stores

 

 

Supply
Chain

 

 

International
Franchise

 

 

Intersegment
Revenues

 

 

Other

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

1,487,409

 

 

$

2,898,069

 

 

$

295,007

 

 

$

(143,327

)

 

$

 

 

$

4,537,158

 

2021

 

 

1,498,360

 

 

 

2,699,863

 

 

 

298,036

 

 

 

(138,886

)

 

 

 

 

 

4,357,373

 

2020

 

 

1,451,003

 

 

 

2,552,795

 

 

 

249,757

 

 

 

(136,144

)

 

 

 

 

 

4,117,411

 

Segment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

438,604

 

 

$

208,799

 

 

$

236,144

 

 

N/A

 

 

$

(26,022

)

 

$

857,525

 

2021

 

 

454,875

 

 

 

229,877

 

 

 

241,873

 

 

N/A

 

 

 

(42,926

)

 

 

883,699

 

2020

 

 

435,089

 

 

 

238,420

 

 

 

197,602

 

 

N/A

 

 

 

(53,265

)

 

 

817,846

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

9,830

 

 

$

34,625

 

 

$

 

 

N/A

 

 

$

44,384

 

 

$

88,839

 

2021

 

 

13,680

 

 

 

37,063

 

 

 

 

 

N/A

 

 

 

44,894

 

 

 

95,637

 

2020

 

 

15,319

 

 

 

36,229

 

 

 

 

 

N/A

 

 

 

35,371

 

 

 

86,919

 

 

The following table reconciles total Segment Income to income before provision for income taxes:

 

 

 

2022

 

 

2021

 

 

2020

 

Total Segment Income

 

$

857,525

 

 

$

883,699

 

 

$

817,846

 

Depreciation and amortization

 

 

(80,251

)

 

 

(72,923

)

 

 

(65,038

)

Refranchising gain

 

 

21,173

 

 

 

 

 

 

 

Loss on sale/disposal of assets

 

 

(1,813

)

 

 

(1,189

)

 

 

(2,922

)

Non-cash equity-based compensation expense

 

 

(28,709

)

 

 

(28,670

)

 

 

(24,244

)

Recapitalization-related expenses

 

 

 

 

 

(509

)

 

 

 

Income from operations

 

 

767,925

 

 

 

780,408

 

 

 

725,642

 

Other income

 

 

 

 

 

36,758

 

 

 

 

Interest income

 

 

3,162

 

 

 

345

 

 

 

1,654

 

Interest expense

 

 

(198,254

)

 

 

(191,806

)

 

 

(172,166

)

Income before provision for income taxes

 

$

572,833

 

 

$

625,705

 

 

$

555,130

 

 

The following table summarizes the Company’s identifiable asset information by reportable segment as of January 1, 2023 and January 2, 2022:

 

 

 

January 1,
2023

 

 

January 2,
2022

 

U.S. stores

 

$

288,149

 

 

$

340,984

 

Supply chain

 

 

614,168

 

 

 

558,251

 

International franchise

 

 

36,874

 

 

 

41,279

 

Unallocated

 

 

663,030

 

 

 

731,302

 

Total assets

 

$

1,602,221

 

 

$

1,671,816

 

 

Unallocated assets primarily include cash and cash equivalents, restricted cash and cash equivalents, certain accounts receivable and prepaid expenses, investments in equity securities without readily determinable fair values and marketable securities, certain long-lived assets including certain property, plant and equipment, capitalized software and the operating lease right-of-use asset for the Company’s corporate headquarters and deferred income taxes. Over 95% of the Company's long-lived assets including property, plant and equipment, capitalized software and operating lease right-of-use assets are located in the U.S.

 

The following table summarizes the Company’s goodwill balance by reportable segment as of January 1, 2023 and January 2, 2022:

 

 

 

January 1,
2023

 

 

January 2,
2022

 

U.S. stores

 

$

10,696

 

 

$

13,967

 

Supply chain

 

 

1,067

 

 

 

1,067

 

Consolidated goodwill

 

$

11,763

 

 

$

15,034