XML 29 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Jan. 01, 2023
Leases [Abstract]  
Leases
(5)
Leases

 

The Company leases certain retail store and supply chain center locations, vehicles, equipment and its corporate headquarters with expiration dates through 2041.

The components of operating and finance lease cost for 2022, 2021 and 2020 were as follows:

 

 

2022

 

 

2021

 

 

2020

 

Operating lease cost

 

$

47,039

 

 

$

44,913

 

 

$

44,679

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

5,235

 

 

 

4,373

 

 

 

2,186

 

Interest on lease liabilities

 

 

4,369

 

 

 

4,233

 

 

 

3,340

 

Total finance lease cost

 

$

9,604

 

 

$

8,606

 

 

$

5,526

 

 

Rent expense totaled $79.6 million, $78.6 million and $73.7 million in 2022, 2021 and 2020, respectively. Rent expense includes operating lease cost, as well as expense for non-lease components including common area maintenance, real estate taxes and insurance for the Company’s real estate leases. Rent expense also includes the variable rate per mile driven and fixed maintenance charges for the Company’s supply chain center tractors and trailers and expense for short-term rentals. Rent expense for certain short-term supply chain center tractor and trailer rentals was $7.0 million, $8.0 million and $4.2 million in 2022, 2021 and 2020, respectively. Variable rent expense and rent expense for other short-term leases were immaterial for 2022, 2021 and 2020.

 

Supplemental balance sheet information related to the Company’s finance leases as of January 1, 2023 and January 2, 2022 was as follows:

 

 

January 1,
2023

 

 

January 2,
2022

 

Land and buildings

 

$

83,902

 

 

$

86,965

 

Equipment

 

 

1,606

 

 

 

 

Finance lease assets

 

 

85,508

 

 

 

86,965

 

Accumulated depreciation and amortization

 

 

(19,405

)

 

 

(14,423

)

Finance lease assets, net

 

$

66,103

 

 

$

72,542

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

3,313

 

 

$

4,088

 

Long-term debt, less current portion

 

 

70,886

 

 

 

72,250

 

Total principal payable on finance leases

 

$

74,199

 

 

$

76,338

 

 

As of January 1, 2023 and January 2, 2022, the weighted average remaining lease term and weighted average discount rate for the Company’s operating and finance leases were as follows:

 

 

2022

 

 

2021

 

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

 

Leases

 

 

Leases

 

Weighted average remaining lease term

 

7 years

 

 

14 years

 

 

7 years

 

 

15 years

 

Weighted average discount rate

 

 

3.9

%

 

 

6.0

%

 

 

3.5

%

 

 

5.8

%

 

Supplemental cash flow information related to leases for 2022, 2021 and 2020 was as follows:

 

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

45,082

 

 

$

44,176

 

 

$

43,679

 

Operating cash flows from finance leases

 

 

4,369

 

 

 

4,233

 

 

 

3,340

 

Financing cash flows from finance leases

 

 

4,176

 

 

 

3,212

 

 

 

2,058

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

64,660

 

 

 

29,549

 

 

 

37,375

 

Finance leases

 

 

478

 

 

 

18,991

 

 

 

42,894

 

 

Maturities of lease liabilities as of January 1, 2023 were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

2023

 

$

44,066

 

 

$

7,471

 

2024

 

 

42,298

 

 

 

8,007

 

2025

 

 

37,360

 

 

 

7,823

 

2026

 

 

35,556

 

 

 

8,489

 

2027

 

 

29,074

 

 

 

7,930

 

Thereafter

 

 

81,025

 

 

 

68,701

 

Total future minimum rental commitments

 

 

269,379

 

 

 

108,421

 

Less, amounts representing interest

 

 

(39,258

)

 

 

(34,222

)

Total lease liabilities

 

$

230,121

 

 

$

74,199

 

 

As of January 1, 2023, the Company had additional leases for one storage warehouse facility and certain supply chain and U.S. Company-owned store vehicles that had not yet commenced with estimated future minimum rental commitments of $48.6 million. These leases are expected to commence in 2023 with lease terms of up to 11 years. These undiscounted amounts are not included in the table above.

The Company has guaranteed lease payments related to certain franchisees’ lease arrangements. The maximum amount of potential future payments under these guarantees was $24.5 million and $9.1 million as of January 1, 2023 and January 2, 2022, respectively. The Company does not believe these arrangements have or are likely to have a material effect on its results of operations, financial condition, revenues or expenses, capital expenditures or liquidity.