XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Deficit (Tables)
8 Months Ended
Sep. 11, 2022
Federal Home Loan Banks [Abstract]  
Changes in Stockholders' Deficit

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 19, 2022

 

 

35,899,646

 

 

$

359

 

 

$

3,589

 

 

$

(4,180,367

)

 

$

(3,890

)

Net income

 

 

 

 

 

 

 

 

 

 

 

100,504

 

 

 

 

Dividends declared on common stock and equivalents
($
1.10 per share)

 

 

 

 

 

 

 

 

 

 

 

(39,035

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

1,569

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(20,787

)

 

 

 

 

 

(7,925

)

 

 

(371

)

 

 

 

Purchases of common stock

 

 

(490,789

)

 

 

(5

)

 

 

(1,699

)

 

 

(194,374

)

 

 

 

Exercise of stock options

 

 

8,573

 

 

 

 

 

 

770

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

5,852

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Balance at September 11, 2022

 

 

35,398,212

 

 

$

354

 

 

$

587

 

 

$

(4,313,643

)

 

$

(3,843

)

 

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at January 2, 2022

 

 

36,138,273

 

 

$

361

 

 

$

840

 

 

$

(4,207,917

)

 

$

(2,820

)

Net income

 

 

 

 

 

 

 

 

 

 

 

293,961

 

 

 

 

Dividends declared on common stock and equivalents
($
3.30 per share)

 

 

 

 

 

 

 

 

 

 

 

(118,403

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

15,775

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(26,612

)

 

 

 

 

 

(10,320

)

 

 

(371

)

 

 

 

Purchases of common stock

 

 

(739,847

)

 

 

(7

)

 

 

(12,819

)

 

 

(280,913

)

 

 

 

Exercise of stock options

 

 

10,623

 

 

 

 

 

 

1,296

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

21,590

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,023

)

Balance at September 11, 2022

 

 

35,398,212

 

 

$

354

 

 

$

587

 

 

$

(4,313,643

)

 

$

(3,843

)

The following table summarizes the changes in stockholders’ deficit for the third quarter of 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at June 20, 2021

 

 

36,853,571

 

 

$

369

 

 

$

7,771

 

 

$

(4,146,702

)

 

$

(2,008

)

Net income

 

 

 

 

 

 

 

 

 

 

 

120,402

 

 

 

 

Dividends declared on common stock and equivalents
($
0.94 per share)

 

 

 

 

 

 

 

 

 

 

 

(34,400

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

938

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(11,918

)

 

 

 

 

 

(5,730

)

 

 

 

 

 

 

Purchases of common stock

 

 

(391,007

)

 

 

(4

)

 

 

(14,801

)

 

 

(64,882

)

 

 

 

Exercise of stock options

 

 

113,903

 

 

 

1

 

 

 

6,922

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

5,953

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(404

)

Balance at September 12, 2021

 

 

36,565,487

 

 

$

366

 

 

$

115

 

 

$

(4,125,582

)

 

$

(2,412

)

 

The following table summarizes the changes in stockholders’ deficit for the three fiscal quarters of 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at January 3, 2021

 

 

38,868,350

 

 

$

389

 

 

$

5,122

 

 

$

(3,303,492

)

 

$

(2,424

)

Net income

 

 

 

 

 

 

 

 

 

 

 

354,782

 

 

 

 

Dividends declared on common stock and equivalents
($
2.82 per share)

 

 

 

 

 

 

 

 

 

 

 

(105,555

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

(980

)

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(14,819

)

 

 

 

 

 

(6,817

)

 

 

 

 

 

 

Purchases of common stock

 

 

(2,469,473

)

 

 

(25

)

 

 

(33,345

)

 

 

(1,071,317

)

 

 

 

Exercise of stock options

 

 

182,409

 

 

 

2

 

 

 

15,946

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

19,453

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

(244

)

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Balance at September 12, 2021

 

 

36,565,487

 

 

$

366

 

 

$

115

 

 

$

(4,125,582

)

 

$

(2,412

)