XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2022
Mar. 28, 2021
Revenues:    
Revenue $ 1,011,149 $ 983,698
Cost of sales:    
Cost of sales 642,525 594,547
Operating margin 368,624 389,151
General and administrative 97,494 91,253
U.S. franchise advertising 106,589 111,360
Income from operations 164,541 186,538
Other Income 2,500
Interest income 49 22
Interest expense (46,872) (39,422)
Income before provision for income taxes 117,718 149,638
Provision for income taxes 26,754 31,877
Net income $ 90,964 $ 117,761
Earnings per share:    
Common stock - basic $ 2.53 $ 3.04
Common stock - diluted $ 2.50 $ 3.00
U.S. Stores [Member] | U.S. Company-owned stores [Member]    
Revenues:    
Revenue $ 103,895 $ 112,744
Cost of sales:    
Cost of sales 87,375 85,742
U.S. Stores [Member] | U.S. franchise stores [Member]    
Revenues:    
Revenue 122,285 124,486
U.S. Stores [Member] | U.S. franchise advertising [Member]    
Revenues:    
Revenue 106,589 111,360
Supply Chain [Member] | Supply Chain Center [Member]    
Revenues:    
Revenue 609,547 568,338
Cost of sales:    
Cost of sales 555,150 508,805
International Franchise [Member] | International franchise royalties and fees [Member]    
Revenues:    
Revenue $ 68,833 $ 66,770