XML 41 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Recapitalizations and Financing Arrangements (Tables)
12 Months Ended
Jan. 02, 2022
Debt Disclosure [Abstract]  
Consolidated Long-Term Debt

At January 2, 2022 and January 3, 2021, consolidated long-term debt consisted of the following:

 

 

 

January 2,
2022

 

 

January 3,
2021

 

2015 Ten-Year Notes

 

$

760,000

 

 

$

766,000

 

2017 Five-Year Fixed Rate Notes

 

 

 

 

 

582,000

 

2017 Ten-Year Fixed Rate Notes

 

 

962,500

 

 

 

970,000

 

2017 Floating Rate Notes

 

 

 

 

 

291,000

 

2018 7.5-Year Notes

 

 

412,250

 

 

 

415,438

 

2018 9.25-Year Notes

 

 

388,000

 

 

 

391,000

 

2019 Ten-Year Notes

 

 

663,188

 

 

 

668,250

 

2021 7.5-Year Notes

 

 

845,750

 

 

 

 

2021 Ten-Year Notes

 

 

995,000

 

 

 

 

Finance lease obligations

 

 

76,338

 

 

 

60,555

 

Debt issuance costs, net of accumulated amortization
   of $18.0 million in 2021 and $18.4 million in 2020

 

 

(32,800

)

 

 

(25,370

)

Total debt

 

 

5,070,226

 

 

 

4,118,873

 

Less – current portion

 

 

(55,588

)

 

 

(2,855

)

Consolidated long-term debt, net of debt issuance costs

 

$

5,014,638

 

 

$

4,116,018

 

Maturities of Long-Term Debt and Capital Lease Obligations

At January 2, 2022, maturities of long-term debt and finance lease obligations were as follows:

 

2022

 

$

55,588

 

2023

 

 

55,438

 

2024

 

 

55,816

 

2025

 

 

1,178,971

 

2026

 

 

43,979

 

Thereafter

 

 

3,713,234

 

 

 

$

5,103,026

 

Schedule of Estimated Fair Value

Management estimated the approximate fair values of the Notes as follows:

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

 

Principal
Amount

 

 

Fair Value

 

 

Principal
Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

760,000

 

 

$

777,480

 

 

$

766,000

 

 

$

809,662

 

2017 Five-Year Fixed Rate Notes

 

 

 

 

 

 

 

 

582,000

 

 

 

582,582

 

2017 Ten-Year Fixed Rate Notes

 

 

962,500

 

 

 

1,000,038

 

 

 

970,000

 

 

 

1,035,960

 

2017 Floating Rate Notes

 

 

 

 

 

 

 

 

291,000

 

 

 

291,000

 

2018 7.5-Year Notes

 

 

412,250

 

 

 

420,907

 

 

 

415,438

 

 

 

437,456

 

2018 9.25-Year Notes

 

 

388,000

 

 

 

407,788

 

 

 

391,000

 

 

 

422,280

 

2019 Ten-Year Notes

 

 

663,188

 

 

 

693,031

 

 

 

668,250

 

 

 

712,355

 

2021 7.5-Year Notes

 

 

845,750

 

 

 

849,133

 

 

 

 

 

 

 

2021 Ten-Year Notes

 

 

995,000

 

 

 

1,017,885