XML 28 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements
12 Months Ended
Jan. 02, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
(4)
Fair Value Measurements

 

Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

Fair Value of Cash Equivalents and Investments

 

The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The fair value of the Company’s Level 3 investment is not readily determinable. The fair value represents its cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments.

 

The following table summarizes the carrying amounts and fair values of certain assets at January 2, 2022:

 

 

 

At January 2, 2022

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

87,384

 

 

$

87,384

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

115,185

 

 

 

115,185

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,433

 

 

 

15,433

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

140,115

 

 

 

140,115

 

 

 

 

 

 

 

Investments

 

 

125,840

 

 

 

 

 

 

 

 

 

125,840

 

 

The following table summarizes the carrying amounts and fair values of certain assets at January 3, 2021:

 

 

 

At January 3, 2021

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

151,502

 

 

$

151,502

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

126,595

 

 

 

126,595

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,251

 

 

 

13,251

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

104,197

 

 

 

104,197

 

 

 

 

 

 

 

Investments

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

 

During the second quarter of 2020, a subsidiary of the Company acquired a non-controlling interest in DPC Dash Ltd (formerly Dash Brands Ltd.), a privately-held company limited by shares incorporated with limited liability under the laws of the British Virgin Islands (“DPC Dash”), for $40.0 million. Through its subsidiaries, DPC Dash serves as the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market. The Company’s investment in DPC Dash’s senior ordinary shares, which are not in-substance common stock, represents an equity investment without a readily determinable fair value and is recorded at cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments.

 

During the first quarter of 2021, the Company invested an additional $40.0 million in DPC Dash based on DPC Dash’s achievement of certain pre-established performance conditions and recorded a positive adjustment of $2.5 million to the original carrying amount of $40.0 million resulting from the observable change in price from the valuation of the additional investment, resulting in a net carrying amount of $82.5 million as of the end of the first quarter of 2021. The Company did not record any adjustments to the carrying amount of $82.5 million in the second or third quarter of 2021. During the fourth quarter of 2021, the Company invested an additional $9.1 million in DPC Dash and recorded a positive adjustment of $34.3 million to the carrying amount of $82.5 million resulting from the observable change in price from the valuation of the additional investment. These amounts were recorded in other income in the Company’s consolidated statements of income.

 

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in DPC Dash from the opening balance at January 3, 2021 to the closing balance at January 2, 2022.

 

 

 

Fiscal 2021

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

January 3,

 

 

 

 

 

Unrealized

 

 

January 2,

 

 

 

2021

 

 

Purchases

 

 

Gain

 

 

2022

 

Investments

 

$

40,000

 

 

$

49,082

 

 

$

36,758

 

 

$

125,840

 

 

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in DPC Dash from the opening balance at December 29, 2019 to the closing balance at January 3, 2021 .

 

 

 

Fiscal 2020

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

December 29,

 

 

 

 

 

Unrealized

 

 

January 3,

 

 

 

2019

 

 

Purchases

 

 

Gain

 

 

2021

 

Investments

 

$

 

 

$

40,000

 

 

$

 

 

$

40,000

 

 

Fair Value of Debt

 

The estimated fair values of the Company’s Notes (Note 3) are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.

 

Management estimated the approximate fair values of the Notes as follows:

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

 

Principal
Amount

 

 

Fair Value

 

 

Principal
Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

760,000

 

 

$

777,480

 

 

$

766,000

 

 

$

809,662

 

2017 Five-Year Fixed Rate Notes

 

 

 

 

 

 

 

 

582,000

 

 

 

582,582

 

2017 Ten-Year Fixed Rate Notes

 

 

962,500

 

 

 

1,000,038

 

 

 

970,000

 

 

 

1,035,960

 

2017 Floating Rate Notes

 

 

 

 

 

 

 

 

291,000

 

 

 

291,000

 

2018 7.5-Year Notes

 

 

412,250

 

 

 

420,907

 

 

 

415,438

 

 

 

437,456

 

2018 9.25-Year Notes

 

 

388,000

 

 

 

407,788

 

 

 

391,000

 

 

 

422,280

 

2019 Ten-Year Notes

 

 

663,188

 

 

 

693,031

 

 

 

668,250

 

 

 

712,355

 

2021 7.5-Year Notes

 

 

845,750

 

 

 

849,133

 

 

 

 

 

 

 

2021 Ten-Year Notes

 

 

995,000

 

 

 

1,017,885

 

 

 

 

 

 

 

 

The Company did not have any outstanding borrowings under its variable funding notes at January 2, 2022 or January 3, 2021.