XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
8 Months Ended
Sep. 12, 2021
Fair Value Disclosures [Abstract]  
Carrying Amounts and Fair Values of Certain Assets

The following tables summarize the carrying amounts and fair values of certain assets at September 12, 2021 and January 3, 2021:

 

 

 

At September 12, 2021

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

247,009

 

 

$

247,009

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

131,725

 

 

 

131,725

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,103

 

 

 

15,103

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

151,763

 

 

 

151,763

 

 

 

 

 

 

 

Investments

 

 

82,500

 

 

 

 

 

 

 

 

 

82,500

 

 

 

 

At January 3, 2021

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

151,502

 

 

$

151,502

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

126,595

 

 

 

126,595

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,251

 

 

 

13,251

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

104,197

 

 

 

104,197

 

 

 

 

 

 

 

Investments

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

Summary of reconciliation of the carrying amount of the Company's investment  in Dash Brands

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in Dash Brands from the opening balance at January 3, 2021 to the closing balance at September 12, 2021.

 

 

 

Three Fiscal Quarters of 2021

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

January 3,

 

 

 

 

 

Unrealized

 

 

September 12,

 

 

 

2021

 

 

Purchases

 

 

Gain

 

 

2021

 

Investments

 

$

40,000

 

 

$

40,000

 

 

$

2,500

 

 

$

82,500

 

 

Schedule of Estimated Fair Value

Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes, the 2018 fixed rate notes, the 2019 fixed rate notes and the 2021 fixed rate notes as follows:

 

 

 

September 12, 2021

 

 

January 3, 2021

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Fixed Rate Notes

 

$

762,000

 

 

$

794,766

 

 

$

766,000

 

 

$

809,662

 

2017 Five-Year Fixed Rate Notes

 

 

 

 

 

 

 

 

582,000

 

 

 

582,582

 

2017 Ten-Year Fixed Rate Notes

 

 

965,000

 

 

 

1,028,690

 

 

 

970,000

 

 

 

1,035,960

 

2017 Five-Year Floating Rate Notes

 

 

 

 

 

 

 

 

291,000

 

 

 

291,000

 

2018 7.5-Year Fixed Rate Notes

 

 

413,313

 

 

 

429,018

 

 

 

415,438

 

 

 

437,456

 

2018 9.25-Year Fixed Rate Notes

 

 

389,000

 

 

 

420,898

 

 

 

391,000

 

 

 

422,280

 

2019 Ten-Year Fixed Rate Notes

 

 

664,875

 

 

 

715,406

 

 

 

668,250

 

 

 

712,355

 

2021 7.5-Year Fixed Rate Notes

 

 

847,875

 

 

 

880,094

 

 

 

 

 

 

 

2021 Ten-Year Fixed Rate Notes

 

 

997,500

 

 

 

1,053,360