XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
8 Months Ended
Sep. 12, 2021
Leases [Abstract]  
Leases

8. Leases

The Company leases certain retail store and supply chain center locations, supply chain vehicles, equipment and its corporate headquarters with expiration dates through 2041.

The components of operating and finance lease cost for the third quarter and three fiscal quarters of 2021 and the third quarter and three fiscal quarters of 2020 were as follows:

 

 

Fiscal Quarter Ended

 

 

Three Fiscal Quarters Ended

 

 

 

September 12,

 

 

September 6,

 

 

September 12,

 

 

September 6,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease cost

 

$

10,451

 

 

$

10,267

 

 

$

31,201

 

 

$

30,099

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

1,022

 

 

 

548

 

 

 

2,944

 

 

 

1,248

 

Interest on lease liabilities

 

 

1,050

 

 

 

794

 

 

 

2,798

 

 

 

2,066

 

Total finance lease cost

 

$

2,072

 

 

$

1,342

 

 

$

5,742

 

 

$

3,314

 

 

Rent expense totaled $18.3 million and $54.4 million in the third quarter and three fiscal quarters of 2021, respectively. Rent expense totaled $17.4 million and $50.0 million in the third quarter and three fiscal quarters of 2020, respectively. Rent expense includes operating lease cost, as well as expense for non-lease components including common area maintenance, real estate taxes and insurance for the Company’s real estate leases. Rent expense also includes the variable rate per mile driven and fixed maintenance charges for the Company’s supply chain center tractors and trailers and expense for short-term rentals. Variable rent expense and rent expense for short-term leases were immaterial for the third quarter and three fiscal quarters of 2021 and 2020, respectively.

Supplemental balance sheet information related to the Company’s finance leases as of September 12, 2021 and January 3, 2021 was as follows:

 

 

September 12,

 

 

January 3,

 

 

 

2021

 

 

2021

 

Land and buildings

 

$

74,085

 

 

$

68,084

 

Accumulated depreciation and amortization

 

 

(12,991

)

 

 

(10,049

)

Finance lease assets, net

 

$

61,094

 

 

$

58,035

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

3,346

 

 

$

2,855

 

Long-term debt, less current portion

 

 

61,180

 

 

 

57,700

 

Total principal payable on finance leases

 

$

64,526

 

 

$

60,555

 

 

As of September 12, 2021 and January 3, 2021, the weighted average remaining lease term and weighted average discount rate for the Company’s operating and finance leases were as follows:

 

 

September 12, 2021

 

January 3, 2021

 

 

Operating

 

Finance

 

Operating

 

Finance

 

 

Leases

 

Leases

 

Leases

 

Leases

Weighted average remaining lease term

 

7 years

 

15 years

 

7 years

 

16 years

Weighted average discount rate

 

3.7%

 

6.5%

 

3.7%

 

6.8%

 

Supplemental cash flow information related to leases for the third quarter and three fiscal quarters of 2021 and the third quarter and three fiscal quarters of 2020 were as follows:

 

 

Fiscal Quarter Ended

 

 

Three Fiscal Quarters Ended

 

 

 

September 12,

 

 

September 6,

 

 

September 12,

 

 

September 6,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,236

 

 

$

9,288

 

 

$

29,528

 

 

$

29,455

 

Operating cash flows from finance leases

 

 

1,050

 

 

 

794

 

 

 

2,798

 

 

 

2,066

 

Financing cash flows from finance leases

 

 

771

 

 

 

348

 

 

 

2,068

 

 

 

1,388

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

7,785

 

 

 

10,719

 

 

 

19,138

 

 

 

26,297

 

Finance leases

 

 

390

 

 

 

1,717

 

 

 

6,050

 

 

 

20,463

 

 

Maturities of lease liabilities as of September 12, 2021 were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

2021

 

$

16,203

 

 

$

2,394

 

2022

 

 

44,458

 

 

 

7,197

 

2023

 

 

39,019

 

 

 

6,759

 

2024

 

 

37,769

 

 

 

7,216

 

2025

 

 

31,375

 

 

 

7,018

 

Thereafter

 

 

92,261

 

 

 

74,509

 

Total future minimum rental commitments

 

 

261,085

 

 

 

105,093

 

Less – amounts representing interest

 

 

(30,968

)

 

 

(40,567

)

Total lease liabilities

 

$

230,117

 

 

$

64,526

 

 

As of September 12, 2021, the Company has additional leases for one supply chain center and certain supply chain tractors and trailers that had not yet commenced with estimated future minimum rental commitments of approximately $66.6 million. These leases are expected to commence in 2021 and 2022 with lease terms of up to 16 years. These undiscounted amounts are not included in the table above.

The Company has guaranteed lease payments related to certain franchisees’ lease arrangements. The maximum amount of potential future payments under these guarantees was $10.3 million and $12.6 million as of September 12, 2021 and January 3, 2021, respectively. The Company does not believe these arrangements have or are likely to have a material effect on its results of operations, financial condition, revenues, expenses or liquidity.