XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
8 Months Ended
Sep. 12, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6. Fair Value Measurements

Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

Fair Value of Cash Equivalents and Investments

The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The fair value of the Company’s Level 3 investment is not readily determinable. The fair value represents its cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments.

The following tables summarize the carrying amounts and fair values of certain assets at September 12, 2021 and January 3, 2021:

 

 

 

At September 12, 2021

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

247,009

 

 

$

247,009

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

131,725

 

 

 

131,725

 

 

 

 

 

 

 

Investments in marketable securities

 

 

15,103

 

 

 

15,103

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

151,763

 

 

 

151,763

 

 

 

 

 

 

 

Investments

 

 

82,500

 

 

 

 

 

 

 

 

 

82,500

 

 

 

 

At January 3, 2021

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

151,502

 

 

$

151,502

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

126,595

 

 

 

126,595

 

 

 

 

 

 

 

Investments in marketable securities

 

 

13,251

 

 

 

13,251

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

104,197

 

 

 

104,197

 

 

 

 

 

 

 

Investments

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

 

During the second quarter of 2020, a subsidiary of the Company acquired a non-controlling interest in Dash Brands Ltd., a privately-held business company limited by shares incorporated with limited liability under the laws of the British Virgin Islands (“Dash Brands”), for $40.0 million. Through its subsidiaries, Dash Brands serves as the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market. The Company’s investment in Dash Brands’ senior ordinary shares, which are not in-substance common stock, represents an equity investment without a readily determinable fair value and is recorded at cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments.

 

In the first quarter of 2021, the Company invested an additional $40.0 million in Dash Brands based on Dash Brands’ achievement of certain pre-established performance conditions. In the first quarter of 2021, the Company recorded a positive adjustment of $2.5 million to the original carrying amount of $40.0 million resulting from the observable change in price from the valuation of the additional investment. This amount was recorded in other income in the Company’s condensed consolidated statements of income. The Company did not record any adjustments to the carrying amount of $82.5 million in the second or third quarter of 2021.

The following table summarizes the reconciliation of the carrying amount of the Company’s investment in Dash Brands from the opening balance at January 3, 2021 to the closing balance at September 12, 2021.

 

 

 

Three Fiscal Quarters of 2021

 

 

 

Carrying Amount

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

January 3,

 

 

 

 

 

Unrealized

 

 

September 12,

 

 

 

2021

 

 

Purchases

 

 

Gain

 

 

2021

 

Investments

 

$

40,000

 

 

$

40,000

 

 

$

2,500

 

 

$

82,500

 

 

Fair Value of Debt

 

The estimated fair values of the Company’s fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.

 

Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes, the 2018 fixed rate notes, the 2019 fixed rate notes and the 2021 fixed rate notes as follows:

 

 

 

September 12, 2021

 

 

January 3, 2021

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Fixed Rate Notes

 

$

762,000

 

 

$

794,766

 

 

$

766,000

 

 

$

809,662

 

2017 Five-Year Fixed Rate Notes

 

 

 

 

 

 

 

 

582,000

 

 

 

582,582

 

2017 Ten-Year Fixed Rate Notes

 

 

965,000

 

 

 

1,028,690

 

 

 

970,000

 

 

 

1,035,960

 

2017 Five-Year Floating Rate Notes

 

 

 

 

 

 

 

 

291,000

 

 

 

291,000

 

2018 7.5-Year Fixed Rate Notes

 

 

413,313

 

 

 

429,018

 

 

 

415,438

 

 

 

437,456

 

2018 9.25-Year Fixed Rate Notes

 

 

389,000

 

 

 

420,898

 

 

 

391,000

 

 

 

422,280

 

2019 Ten-Year Fixed Rate Notes

 

 

664,875

 

 

 

715,406

 

 

 

668,250

 

 

 

712,355

 

2021 7.5-Year Fixed Rate Notes

 

 

847,875

 

 

 

880,094

 

 

 

 

 

 

 

2021 Ten-Year Fixed Rate Notes

 

 

997,500

 

 

 

1,053,360

 

 

 

 

 

 

 

 

The Company did not have any outstanding borrowings under its variable funding notes at September 12, 2021 or January 3, 2021.