XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
CAPITAL STOCK (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Fair value of the outstanding common stock purchase warrants
   Measurement date 
Dividend yield   0%
Expected volatility   279~297% 
Risk-free interest rate   0.83~1.22% 
Expected life (years)   3.00~5.00 
Stock Price   $0.55~$2.80 
Exercise Price   0.3~1.00 
summarizes information with respect to outstanding warrants to purchase common stock

The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company at June 30, 2022 and December 31, 2021: 

 

Exercise Price  

December 31,

2021

   Issued   Repricing   Exercised   June 30,
2022
  

Expiration

Date

$1.00    560,000              (560,000)   -    
$1.00    560,000         0.095985         560,000   December 2024
$1.00    10,487         0.095985         10,487   November 2026
$1.00         365,000    0.095985         365,000   April 2025
$0.30         1,466,667    0.095985         1,466,667   May 2025
      1,130,487    1,831,667         (560,000)   2,402,154    
A summary of the warrant activity

A summary of the warrant activity for the period ended June 30, 2022, and December 31, 2021 is as follows:

 

        Weighted-
Average Exercise
  

Weighted-
Average Remaining

Contractual

  

Aggregate

Intrinsic

 
    Shares   Price   Term   Value 
Outstanding at December 31, 2021    1,130,487   $1.00    2.93   $       - 
Grants    1,831,667    0.44    -    - 
Exercised    (560,000)   -    -    - 
Expired    -    -    -    - 
Outstanding at June 30, 2022    2,402,154   $0.09585    2.32   $- 
                      
Exercisable at June 30, 2022    2,402,154   $0.09585    2.32   $-