XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 19,998 $ 9,891
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 19,161 11,334
Finance lease amortization 1,670 1,622
Amortization of deferred finance charges 142 133
Deferred income taxes 2,623 (2,242)
(Gain) loss on sale of assets (406) 2,119
Gain on insurance proceeds 0 (2,794)
Proceeds from insurance 0 2,794
Fixed asset donations (311) (277)
Provision for credit losses 58,085 56,578
Stock-based compensation expense 5,488 4,629
(Increase) decrease in assets:    
Accounts receivable (53,652) (65,984)
Inventories (933) (184)
Prepaid income taxes (1,599) 0
Prepaid expenses and current assets (10,381) (687)
Other assets, net 7,169 110
Increase (decrease) in liabilities:    
Accounts payable (9,292) 11,583
Accrued expenses 6,444 (1,667)
Unearned tuition 13,528 3,770
Income taxes payable (1,072) (1,760)
Other liabilities 2,649 338
Total adjustments 39,313 19,415
Net cash provided by operating activities 59,311 29,306
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (86,633) (56,866)
Proceeds from sale of property and equipment 434 9,895
Net cash used in investing activities (86,199) (46,971)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from borrowings 45,000 0
Payments on borrowings (45,000) 0
Payment of deferred finance fees (121) (456)
Finance lease principal paid (356) (267)
Tenant allowance finance leases 399 762
Net share settlement for equity-based compensation (3,788) (3,370)
Net cash used in financing activities (3,866) (3,331)
NET DECREASE IN CASH AND CASH EQUIVALENTS (30,754) (20,996)
CASH AND CASH EQUIVALENTS —Beginning of period 59,273 80,269
CASH AND CASH EQUIVALENTS—End of period 28,519 59,273
Cash paid for:    
Interest 3,190 2,354
Income taxes 6,169 8,836
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Liabilities accrued for or noncash additions of fixed assets $ 6,727 $ 8,181