XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
LEASES [Abstract]  
Components of Lease Cost
The following table presents components of lease cost and classification on the Condensed Consolidated Statements of Operations:
 
                   
                   
                        
       Three Months Ended Nine Months Ended
       September 30,   September 30,  
in thousands
 
Consolidated Statement of Operations Classification
  
2025
    
2024
      2025     
2024
 
Operating Lease Cost
 
Selling, general and administrative
 $5,114   $4,924   $15,085   $14,543 
Finance lease cost
                      
Amortization of leased assets
 
Educational services and facilities
  418    418    1,253    1,204 
Interest on lease Liabilities
 
Interest expense
  596    554    1,769    1,594 
Variable lease cost
 
Selling, general and administrative
  234    117    695    292 
   
 $6,362   $6,013   $18,802   $17,633  
Supplemental Cash Flow Information and Non-cash Activity Related to Leases
Supplemental cash flow information and non-cash activity related to our leases are as follows:
 
                     
 
 Three Months Ended
September 30,
 
 Nine Months Ended
September 30,
 
     2025      2024      2025      2024  
Cash flow information:
                   
Cash paid for amounts included in the measurement of lease liabilities
                   
Operating Cash Flows - operating leases
 $2,812   $4,456   $12,509   $13,465 
Operating Cash Flows - finance leases
 $596   $554   $1,769   $1,594 
Financing Cash Flows - finance leases
 $88   $657   $(1,945  $593
                     
Non-cash activity:
                   
Lease liabilities arising from obtaining right-of-use assets
                   
Operating leases
 $12,089   $26,014   $12,309   $48,409 
Finance leases
 $ -    $ -    $ -    $12,570 
Weighted Average Remaining Lease Term and Discount Rate
Weighted-average remaining lease term and discount rate for our leases are as follows:
 
           
 
 As of
September 30,
 
     2025      2024  
Weighted-average remaining lease term
         
Operating leases
  
15.79 years
    
13.06 years
 
Finance leases
  
12.77 years
    
16.65 years
 
           
Weighted-average discount rate
         
Operating leases
  6.6%   6.69%
Finance leases
  7.67%   7.69%
Maturities of Lease Liabilities
Maturities of lease liabilities by fiscal year for our leases as of September 30, 2025, are as follows:
 
         
    
Operating Leases
    
Finance Leases
 
Year ending December 31,
         
2025 (excluding the nine months ending September 30, 2025)
 $3,963   $683 
2026
  20,108    2,817 
2027
  19,692    2,918 
2028
  20,542    3,023 
2029
  18,798    3,132 
2030
  16,041    3,244 
Thereafter
  136,423    40,174 
Total lease payments
  235,567    55,991 
Less: imputed interest
  (79,047   (24,784
Present value of lease liabilities
 $156,520   $31,207