XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,944 $ (214)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 3,345 2,599
Finance lease amortization 418 369
Amortization of deferred finance charges 40 18
Deferred income taxes 547 421
(Gain) loss on sale of assets (220) 309
Fixed asset donations (171) (98)
Provision for credit losses 11,835 12,213
Stock-based compensation expense 1,205 1,059
(Increase) decrease in assets:    
Accounts receivable (13,289) (16,860)
Inventories 659 529
Prepaid income taxes 0 (545)
Prepaid expenses and current assets (3,243) (582)
Other assets, net 1,230 967
Increase (decrease) in liabilities:    
Accounts payable (8,070) (5,561)
Accrued expenses (3,137) (4,511)
Unearned tuition (1,785) (4,641)
Income taxes payable 225 0
Other liabilities 89 (406)
Total adjustments (10,322) (14,720)
Net cash used in operating activities (8,378) (14,934)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (19,889) (1,684)
Proceeds from sale of property and equipment 249 9,718
Net cash (used in) provided by investing activities (19,640) 8,034
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of deferred finance fees (75) (438)
Finance lease principal paid (88) 0
Tenant allowance finance leases 1,196  
Net share settlement for equity-based compensation (3,633) (3,156)
Net cash used in financing activities (2,600) (3,594)
NET DECREASE IN CASH AND CASH EQUIVALENTS (30,618) (10,494)
CASH AND CASH EQUIVALENTS -Beginning of period 59,273 80,269
CASH AND CASH EQUIVALENTS-End of period 28,655 69,775
Cash paid for:    
Interest 648 34
Income taxes 111 10
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Liabilities accrued for or noncash additions of fixed assets $ 12,878 $ 2,085