XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Details)
$ in Thousands
3 Months Ended
Dec. 12, 2024
Squarefeet
Option
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Operating Leases [Abstract]      
Approximate area of leased school space | Squarefeet 65,000    
Operating lease term 15 years 9 months    
Number of renewal options | Option 2    
Components of Lease Cost [Abstract]      
Amortization of leased assets   $ 418 $ 369
Total lease cost   6,205 5,744
Cash paid for amounts included in the measurement of operating lease liabilities [Abstract]      
Operating Cash Flows - operating leases   4,783 4,495
Operating Cash Flows - finance leases   582 487
Financing Cash Flows - finance leases   (1,108) 0
Lease liabilities arising from obtaining right-of-use assets [Abstract]      
Operating leases   0 15,714
Finance leases   $ 0 $ 12,570
Weighted Average Remaining Lease Term [Abstract]      
Operating leases   12 years 9 months 3 days 12 years 6 months 3 days
Finance leases   16 years 2 months 8 days 17 years 29 days
Weighted Average Discount Rate [Abstract]      
Operating leases   6.59% 6.84%
Finance leases   7.69% 7.71%
Operating Leases [Abstract]      
2025 (excluding the nine months ending September 30, 2024)   $ 13,504  
2026   18,894  
2027   18,140  
2028   18,973  
2029   17,237  
2030   14,438  
Thereafter   117,072  
Total lease payments   218,258  
Less: imputed interest   (72,324)  
Present value of lease liabilities   145,934  
Finance Leases [Abstract]      
2025 (excluding the three months ending March 31, 2025)   1,033  
2026   2,817  
2027   2,918  
2028   3,023  
2029   3,132  
2030   3,244  
Thereafter   40,174  
Total lease payments   56,341  
Less: imputed interest   (25,971)  
Present value of lease liabilities   30,370  
Selling, General and Administrative [Member]      
Components of Lease Cost [Abstract]      
Operating lease cost   4,989 $ 4,800
Variable lease cost   216 88
Depreciation and Amortization [Member]      
Components of Lease Cost [Abstract]      
Amortization of leased assets   418 369
Interest Expense [Member]      
Components of Lease Cost [Abstract]      
Interest on lease liabilities   $ 582 $ 487
Minimum [Member]      
Operating Leases [Abstract]      
Remaining lease term   1 year  
Renewal lease term 5 years    
Maximum [Member]      
Operating Leases [Abstract]      
Remaining lease term   20 years  
Renewal lease term 10 years