XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
LEASES [Abstract]  
Components of Lease Cost
The following table presents components of lease cost and classification on the Consolidated Statement of Operations:

 
 
    
 
Year Ended December 31,
 
in thousands
 
 Consolidated Statement of Operations Classification
  2024    
2023
   
2022
 
Operating Lease Cost
 
 Selling, general and administrative
  $ 19,665    
$
19,235
   
$
18,943
 
Finance lease cost
 
 
                       
Amortization of leased assets
 
 Depreciation and amortization
    1,622      
175
     
-
 
Interest on lease Liabilities
 
 Interest expense
    2,155      
224
     
-
 
Variable lease cost
 
 Selling, general and administrative
    423      
475
     
55
 
 
 
    
  $ 23,865    
$
20,109
   
$
18,998
 
Supplemental Cash Flow Information and Non-cash Activity Related to Leases
Supplemental cash flow information and non-cash activity related to our leases are as follows:

   
December 31,
 
   
2024
   
2023
    2022
 
Cash flow information:
                 
Cash paid for amounts included in the measurement of lease liabilities
                 
Operating Cash Flows - operating leases
  $ 17,989     $ 16,103     $ 18,443  
Operating Cash Flows - finance leases
  $ 2,155     $ -     $ -  
Financing Cash Flows - finance leases
  $ 495     $ -     $ -  
                         
Non-cash activity:
                       
Lease liabilities arising from obtaining right-of-use assets
                       
Operating leases
  $ 59,061     $ 10,477     $ 13,820  
Finance leases
  $ 12,570     $ 15,971     $ -  
Weighted Average Remaining Lease Term and Discount Rate
Weighted-average remaining lease term and discount rate for our leases are as follows:

   
Year Ended
December 31,
 
   
2024
   
2023
 
Weighted-average remaining lease term
           
Operating leases
 
12.81 years
   
11.16 years
 
Finance leases
  16.40 years
    15.09 years
 
             
Weighted-average discount rate
 

       
Operating leases
    6.60%
    6.89%
Finance leases
    7.69%
    8.39%
Maturities of Lease Liabilities
Maturities of lease liabilities by fiscal year for our leases as of December 31, 2024 are as follows:

        As of December 31, 2024  
    Operating Leases
    Finance Leases
 
Year ending December 31,
           
2025
 
$
18,404
    $ 506  
2026
   
18,976
      2,817  
2027
   
18,188
      2,918  
2028
   
18,948
      3,023  
2029
   
17,237
      3,132  
Thereafter
   
131,509
      43,417  
Total lease payments
   
223,262
      55,813  
Less: imputed interest
   
(74,962
)
    (26,552 )
Present value of lease liabilities
 
$
148,300
    $
29,261