XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2023
Squarefeet
Option
Oct. 18, 2023
Squarefeet
Option
Sep. 28, 2023
USD ($)
ft²
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Lease
Sep. 30, 2023
USD ($)
Operating Leases [Abstract]              
Gain on insurance proceeds       $ 2,794 $ 0 $ 2,794 $ 0
Approximate area of leased school space | Squarefeet 100,000 120,000          
Operating lease term 21 years 6 months 15 years          
Number of renewal options | Option 3 2          
Renewal lease term 5 years 5 years          
Components of Lease Cost [Abstract]              
Amortization of leased assets           1,204 0
Total lease cost       6,013 4,994 17,633 14,863
Cash paid for amounts included in the measurement of operating lease liabilities [Abstract]              
Operating Cash Flows - operating leases       4,456 3,977 13,465 12,155
Operating Cash Flows - finance leases       554   1,594 0
Financing Cash Flows - finance leases       657 0 593 0
Lease liabilities arising from obtaining right-of-use assets [Abstract]              
Operating leases       26,014 8,349 48,409 10,491
Finance leases       $ 0 $ 0 $ 12,570 $ 0
Number of new operating leases | Lease           1  
Number of new finance leases | Lease           1  
Number of lease modifications | Lease           9  
Operating ROU asset in exchange for an operating lease liability           $ 15,700  
Noncash re-measurement of ROU asset and operating lease liability           $ 32,700  
Weighted Average Remaining Lease Term [Abstract]              
Operating leases       13 years 21 days 11 years 2 months 19 days 13 years 21 days 11 years 2 months 19 days
Finance leases       16 years 7 months 24 days   16 years 7 months 24 days  
Weighted Average Discount Rate [Abstract]              
Operating leases       6.69% 6.94% 6.69% 6.94%
Finance leases       7.69% 0.00% 7.69% 0.00%
Operating Leases [Abstract]              
2024 (excluding the nine months ending September 30, 2024)       $ 4,523   $ 4,523  
2025       19,400   19,400  
2026       17,581   17,581  
2027       17,096   17,096  
2028       18,012   18,012  
2029       15,753   15,753  
Thereafter       121,608   121,608  
Total lease payments       213,973   213,973  
Less: imputed interest       (72,390)   (72,390)  
Present value of lease liabilities       141,583   141,583  
Finance Leases [Abstract]              
2024 (excluding the nine months ending September 30, 2024)       659   659  
2025       506   506  
2026       2,817   2,817  
2027       2,918   2,918  
2028       3,023   3,023  
2029       3,132   3,132  
Thereafter       43,418   43,418  
Total lease payments       56,473   56,473  
Less: imputed interest       (27,114)   (27,114)  
Present value of lease liabilities       29,359   29,359  
Selling, General and Administrative [Member]              
Components of Lease Cost [Abstract]              
Operating lease cost       4,924 $ 4,824 14,543 $ 14,560
Variable lease cost       117 170 292 303
Depreciation and Amortization [Member]              
Components of Lease Cost [Abstract]              
Amortization of leased assets       418 0 1,204 0
Interest Expense [Member]              
Components of Lease Cost [Abstract]              
Interest on lease liabilities       $ 554 $ 0 $ 1,594 $ 0
Purchase Transaction [Member]              
Operating Leases [Abstract]              
Area of property purchased | ft²     90,000        
Property purchase price     $ 10,200        
Minimum [Member]              
Operating Leases [Abstract]              
Remaining lease term       1 year   1 year  
Maximum [Member]              
Operating Leases [Abstract]              
Remaining lease term       21 years   21 years