XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Squarefeet
Option
Oct. 18, 2023
Squarefeet
Option
Sep. 28, 2023
USD ($)
ft²
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Lease
Jun. 30, 2023
USD ($)
Operating Leases [Abstract]              
Approximate area of leased school space | Squarefeet 100,000 120,000          
Operating lease term 21 years 6 months 15 years          
Number of renewal options | Option 3 2          
Renewal lease term 5 years 5 years          
Components of Lease Cost [Abstract]              
Amortization of leased assets           $ 787 $ 0
Total lease cost       $ 5,877 $ 4,949 11,621 9,888
Cash paid for amounts included in the measurement of operating lease liabilities [Abstract]              
Operating Cash Flows - operating leases       4,515 4,278 9,010 8,196
Operating Cash Flows - finance leases       552   1,039 0
Financing Cash Flows - finance leases       107 0 64 0
Lease liabilities arising from obtaining right-of-use assets [Abstract]              
Operating leases       6,681 0 22,395 2,142
Finance leases       $ 0 $ 0 $ 12,570 $ 0
Number of new leases | Lease           1  
Number of lease modifications | Lease           3  
Number of finance leases | Lease           1  
Weighted Average Remaining Lease Term [Abstract]              
Operating leases       12 years 1 month 9 days 11 years 1 month 17 days 12 years 1 month 9 days 11 years 1 month 17 days
Finance leases       16 years 9 months 29 days   16 years 9 months 29 days  
Weighted Average Discount Rate [Abstract]              
Operating leases       6.74% 6.92% 6.74% 6.92%
Finance leases       7.71% 0.00% 7.71% 0.00%
Operating Leases [Abstract]              
2024 (excluding the six months ending June 30, 2024)       $ 9,043   $ 9,043  
2025       19,518   19,518  
2026       17,237   17,237  
2027       14,402   14,402  
2028       14,285   14,285  
2029       11,955   11,955  
Thereafter       85,105   85,105  
Total lease payments       171,545   171,545  
Less: imputed interest       (53,664)   (53,664)  
Present value of lease liabilities       117,881   117,881  
Finance Leases [Abstract]              
2024 (excluding the six months ending June 30, 2024)       557   557  
2025       506   506  
2026       2,817   2,817  
2027       2,917   2,917  
2028       3,023   3,023  
2029       3,132   3,132  
Thereafter       43,418   43,418  
Total lease payments       56,370   56,370  
Less: imputed interest       (27,668)   (27,668)  
Present value of lease liabilities       28,702   28,702  
Selling, General and Administrative [Member]              
Components of Lease Cost [Abstract]              
Operating lease cost       4,819 $ 4,883 9,619 $ 9,755
Variable lease cost       88 66 176 133
Depreciation and Amortization [Member]              
Components of Lease Cost [Abstract]              
Amortization of leased assets       418 0 787 0
Interest Expense [Member]              
Components of Lease Cost [Abstract]              
Interest on lease liabilities       $ 552 $ 0 $ 1,039 $ 0
Purchase Transaction [Member]              
Operating Leases [Abstract]              
Area of property purchased | ft²     90,000        
Property purchase price     $ 10,200        
Minimum [Member]              
Operating Leases [Abstract]              
Remaining lease term       1 year   1 year  
Maximum [Member]              
Operating Leases [Abstract]              
Remaining lease term       21 years   21 years