XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Details)
$ in Thousands
3 Months Ended
Oct. 31, 2023
Option
Squarefeet
Oct. 18, 2023
Option
Squarefeet
Sep. 28, 2023
USD ($)
ft²
Mar. 31, 2024
USD ($)
Lease
Mar. 31, 2023
USD ($)
Operating Leases [Abstract]          
Approximate area of leased school space | Squarefeet 100,000 120,000      
Operating lease term 21 years 6 months 15 years      
Number of renewal options | Option 3 2      
Renewal lease term 5 years 5 years      
Components of Lease Cost [Abstract]          
Amortization of leased assets       $ 369 $ 0
Total lease cost       5,744 4,938
Cash paid for amounts included in the measurement of operating lease liabilities [Abstract]          
Operating Cash Flows - operating leases       4,495 3,918
Operating Cash Flows - finance leases       487 0
Financing Cash Flows - finance leases       0 0
Lease liabilities arising from obtaining right-of-use assets [Abstract]          
Operating leases       15,714 2,142
Finance leases       $ 12,570 $ 0
Number of new leases | Lease       1  
Number of finance leases | Lease       1  
Weighted Average Remaining Lease Term [Abstract]          
Operating leases       12 years 6 months 3 days 11 years 1 month 24 days
Finance leases       17 years 29 days  
Weighted Average Discount Rate [Abstract]          
Operating leases       6.84% 6.99%
Finance leases       7.71% 0.00%
Operating Leases [Abstract]          
2024 (excluding the three months ended March 31, 2024)       $ 13,558  
2025       18,086  
2026       15,567  
2027       12,681  
2028       12,512  
2029       10,637  
Thereafter       84,883  
Total lease payments       167,924  
Less: imputed interest       (54,155)  
Present value of lease liabilities       113,769  
Finance Leases [Abstract]          
2024 (excluding the three months ended March 31, 2024)       1,216  
2025       506  
2026       2,817  
2027       2,918  
2028       3,023  
2029       3,132  
Thereafter       43,418  
Total lease payments       57,030  
Less: imputed interest       (28,221)  
Present value of lease liabilities       28,809  
Selling, General and Administrative [Member]          
Components of Lease Cost [Abstract]          
Operating lease cost       4,800 $ 4,872
Variable lease cost       88 66
Depreciation and Amortization [Member]          
Components of Lease Cost [Abstract]          
Amortization of leased assets       369 0
Interest Expense [Member]          
Components of Lease Cost [Abstract]          
Interest on lease liabilities       $ 487 $ 0
Purchase Transaction [Member]          
Operating Leases [Abstract]          
Area of property purchased | ft²     90,000    
Property purchase price     $ 10,200    
Minimum [Member]          
Operating Leases [Abstract]          
Remaining lease term       1 year  
Maximum [Member]          
Operating Leases [Abstract]          
Remaining lease term       21 years