XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
9 Months Ended
Sep. 30, 2021
LEASES [Abstract]  
LEASES
4.
LEASES

The Company determines if an arrangement is a lease at inception. The Company considers any contract where there is an identified asset and the Company has the right to control the use of such asset as a lease. An operating lease ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As all of the Company’s operating leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the adoption date in determining the present value of lease payments. We estimate the incremental borrowing rate based on a yield curve analysis, utilizing the interest rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease. The operating lease ROU assets include any lease payments made prior to the rent commencement date and exclude lease incentives. Our leases have remaining lease terms of one year to 11 years. Lease terms may include options to extend the lease term used in determining the lease obligation when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.

See Note 13 which discusses the sale lease-back transaction relating to the Company’s Denver and Grand Prairie campuses which closed on October 29, 2021.

Operating lease costs for the three months ended September 30, 2021 and 2020 were $3.8 million and $3.9 million, respectively. Operating costs for the nine months ended September 30, 2021 and 2020 was $11.4 million and $11.4 million, respectively. Our variable lease costs for the three and nine months ended September 30, 2021 were less than $0.1 million. The net change in the ROU asset and lease liability are included in other assets in the condensed consolidated cash flows for the nine months ended September 30, 2021 and 2020.

Supplemental cash flow information and non-cash activity related to our operating leases are as follows:


 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2021
   
2020
   
2021
   
2020
 
Operating cash flow information:
                       
Cash paid for amounts included in the measurement of operating lease liabilities
 
$
3,972
   
$
3,894
   
$
11,009
   
$
11,537
 
Non-cash activity:
                               
Lease liabilities arising from obtaining right-of-use assets
 
$
1,220
   
$
6,311
   
$
4,421
   
$
15,092
 

Weighted-average remaining lease term and discount rate for our operating leases is as follows:


 
As of September 30,
 
   
2021
   
2020
 
Weighted-average remaining lease term
 
5.49 years
   
6.29 years
 
Weighted-average discount rate
   
10.77
%
   
11.38
%

Maturities of lease liabilities by fiscal year for our operating leases as of September 30, 2021 are as follows:

Year ending December 31,
     
2021 (excluding the nine months ended September 30, 2021)
 
$
3,938
 
2022
   
15,926
 
2023
   
14,981
 
2024
   
13,413
 
2025
   
11,399
 
2026
   
3,241
 
Thereafter
   
15,441
 
Total lease payments
   
78,339
 
Less: imputed interest
   
(18,890
)
Present value of lease liabilities
 
$
59,449