XML 34 R21.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE
12 Months Ended
Dec. 31, 2020
FAIR VALUE [Abstract]  
FAIR VALUE
13.
FAIR VALUE

The carrying amount and estimated fair value of the Company’s financial instrument assets and liabilities, which are not measured at fair value on the Consolidated Balance Sheets, are listed in the table below:

  
December 31, 2020
 
  
Carrying
  
Quoted Prices in
Active Markets
for Identical
Assets
  
Significant Other
Observable
Inputs
  
Significant
Unobservable
Inputs
    
  
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
  
Total
 
Financial Assets:
               
Cash and cash equivalents
 
$
38,026
  
$
38,026
  
$
-
  
$
-
  
$
38,026
 
Prepaid expenses and other current assets
  
3,723
   
-
   
3,723
   
-
   
3,723
 
                     
Financial Liabilities:
                    
Accrued expenses
 
$
16,692
  
$
-
  
$
16,692
  
$
-
  
$
16,692
 
Other short term liabilities
  
26
   
-
   
26
   
-
   
26
 
Derivative qualifying as cash flow hedge
  
703
   
-
   
703
   
-
   
703
 
Credit facility
  
17,212
   
-
   
15,487
   
-
   
15,487
 

  
December 31, 2019
 
  
Carrying
  
Quoted Prices in
Active Markets
for Identical
Assets
  
Significant Other
Observable
Inputs
  
Significant
Unobservable
Inputs
    
  
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
  
Total
 
Financial Assets:
               
Cash and cash equivalents
 
$
23,644
  
$
23,644
  
$
-
  
$
-
  
$
23,644
 
Restricted cash
  
15,000
   
15,000
   
-
   
-
   
15,000
 
Prepaid expenses and other current assets
  
4,190
   
-
   
4,190
   
-
   
4,190
 
                     
Financial Liabilities:
                    
Accrued expenses
 
$
7,869
  
$
-
  
$
7,869
  
$
-
  
$
7,869
 
Other short term liabilities
  
199
   
-
   
199
   
-
   
199
 
Derivative qualifying as cash flow hedge
  
174
   
-
   
174
   
-
   
174
 
Credit facility
  
34,028
   
-
   
34,028
   
-
   
34,028
 

As of December 31, 2020, we estimated the fair value of the Credit Facility based on a present value analysis utilizing aggregate market yields obtained from independent pricing sources for similar financial instruments. As of December 31, 2019, we estimated that the carrying value of the Credit Facility approximates the fair value due to the fact that the Credit Facility was entered into in close proximity to December 31, 2019.

The carrying amounts reported on the Consolidated Balance Sheets for Cash and cash equivalents, Restricted cash and Noncurrent restricted cash approximate fair value because they are highly liquid.

The carrying amounts reported on the Consolidated Balance Sheets for Prepaid expenses and Other current assets, Accrued expenses and Other short term liabilities approximate fair value due to the short-term nature of these items.

Qualifying Hedge Derivative

On November 14, 2019, the Company entered into an interest rate swap for the Term Loan with a notional amount of $20 million which expires on December 1, 2024.  The loan has a 10-year straight line amortization.  A principal amount of $0.2 million is paid monthly.  This interest rate swap converts the floating interest rate Term Loan to a fixed rate, plus a borrowing spread.  The interest rate is variable based on LIBOR plus 3.50% and the Company’s fixed rate is 5.36%. The Company designated this interest rate swap as a cash flow hedge.

The Company entered into this interest rate swap to hedge exposure resulting from the interest rate risk. The purpose of this hedge is to reduce the variability of the interest rate based on LIBOR.  The Company manages these exposures within specified guidelines through the use of derivatives. All of our derivative instruments are utilized for risk management purposes, and the Company does not use derivatives for speculative trading purposes.

The following summarizes the fair value of the outstanding derivative:

  
December 31, 2020
  
December 31, 2019
 
  
Liability(1)
  
Liability(1)
 
  
Notional
  
Fair Value
  
Notional
  
Fair Value
 
Derivative derived as a hedging instrument:
            
Interest Rate Swap
 
$
17,800
  
$
700
  
$
19,800
  
$
100
 


(1)
The Company’s derivative liability is measured at fair value using observable market inputs such as interest rates and our own credit risk as well as an evaluation of our counterparty’s credit risk.  Based on these inputs the derivative liability is classified within Level 2 of the valuation hierarchy. The liability is included in other long-term liabilities in the consolidated balance sheets.

The following summarizes the financial statement classification and amount of interest expense recognized on hedging instruments:

 
Year Ended December 31,
 
  
2020
  
2019
 
  
Interest expense
 
Interest Rate Swap
 
$
100
  
$
100
 


The following summarizes the effect of derivative instruments designated as hedging instruments in Other Comprehensive Income/(Loss):

  
Year Ended December 31,
 
  
2020
  
2019
 
Derivative qualifying as cash flow hedge
      
Interest rate swap loss
 
$
700
  
$
200