XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,883)us-gaap_NetIncomeLoss $ (11,094)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,667us-gaap_DepreciationDepletionAndAmortization 5,064us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred finance charges 204us-gaap_AmortizationOfFinancingCosts 210us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit 381us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on disposition of assets (47)us-gaap_GainLossOnDispositionOfAssets (55)us-gaap_GainLossOnDispositionOfAssets
Fixed asset donation (9)us-gaap_PropertyPlantAndEquipmentTransfersAndChanges (39)us-gaap_PropertyPlantAndEquipmentTransfersAndChanges
Provision for doubtful accounts 3,278us-gaap_ProvisionForDoubtfulAccounts 3,118us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 332us-gaap_ShareBasedCompensation 997us-gaap_ShareBasedCompensation
Deferred rent (187)linc_DeferredRentExpense (137)linc_DeferredRentExpense
(Increase) decrease in assets:    
Accounts receivable (5,861)us-gaap_IncreaseDecreaseInAccountsReceivable (4,291)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (168)us-gaap_IncreaseDecreaseInInventories 149us-gaap_IncreaseDecreaseInInventories
Prepaid income taxes and income taxes receivable 52us-gaap_IncreaseDecreaseInUnbilledReceivables 482us-gaap_IncreaseDecreaseInUnbilledReceivables
Prepaid expenses and current assets (464)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (264)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets and charges (418)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 95us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in liabilities:    
Accounts payable (302)us-gaap_IncreaseDecreaseInAccountsPayable (5,082)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (50)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,213us-gaap_IncreaseDecreaseInAccruedLiabilities
Pension plan liabilities 0us-gaap_IncreaseDecreaseInPensionPlanObligations 112us-gaap_IncreaseDecreaseInPensionPlanObligations
Unearned tuition 583us-gaap_IncreaseDecreaseInDeferredRevenue 813us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (32)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (52)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Total adjustments 578us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 2,714us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (6,305)us-gaap_NetCashProvidedByUsedInOperatingActivities (8,380)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (759)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (637)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 80us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 61us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (679)us-gaap_NetCashProvidedByUsedInInvestingActivities (576)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on borrowings (32,500)us-gaap_RepaymentsOfLongTermDebt (54,500)us-gaap_RepaymentsOfLongTermDebt
Reclassifications of payments of borrowings from restricted cash 30,000us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 54,500us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Proceeds from borrowings 2,500us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 5,000us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Net share settlement for equity-based compensation (21)us-gaap_PaymentsForRepurchaseOfOtherEquity (65)us-gaap_PaymentsForRepurchaseOfOtherEquity
Dividends paid 0us-gaap_PaymentsOfDividendsCommonStock (1,672)us-gaap_PaymentsOfDividendsCommonStock
Principal payments under capital lease obligations (114)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (107)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash (used in) provided by financing activities (135)us-gaap_NetCashProvidedByUsedInFinancingActivities 3,156us-gaap_NetCashProvidedByUsedInFinancingActivities
NET DECREASE IN CASH AND CASH EQUIVALENTS (7,119)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,800)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS-Beginning of period 12,299us-gaap_CashAndCashEquivalentsAtCarryingValue 12,886us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS-End of period 5,180us-gaap_CashAndCashEquivalentsAtCarryingValue 7,086us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Interest 1,483us-gaap_InterestPaid 1,083us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaid 1us-gaap_IncomeTaxesPaid
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Liabilities accrued for or noncash purchases of fixed assets $ 48us-gaap_LiabilitiesAssumed1 $ 855us-gaap_LiabilitiesAssumed1