XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (56,133)us-gaap_NetIncomeLoss $ (51,286)us-gaap_NetIncomeLoss $ (37,186)us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 19,338us-gaap_DepreciationDepletionAndAmortization 23,701us-gaap_DepreciationDepletionAndAmortization 26,848us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred finance costs 818us-gaap_AmortizationOfFinancingCosts 474us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Deferred income taxes (4,528)linc_DeferredIncomeTaxExpensesBenefits 26,490linc_DeferredIncomeTaxExpensesBenefits (14,229)linc_DeferredIncomeTaxExpensesBenefits
Loss (gain) on disposition of assets 41us-gaap_GainLossOnDispositionOfAssets (506)us-gaap_GainLossOnDispositionOfAssets (71)us-gaap_GainLossOnDispositionOfAssets
Impairment of goodwill and long-lived assets 42,958linc_ImpairmentOfGoodwillAndLongLivedAssets 6,194linc_ImpairmentOfGoodwillAndLongLivedAssets 43,364linc_ImpairmentOfGoodwillAndLongLivedAssets
Fixed asset donation (92)us-gaap_PropertyPlantAndEquipmentTransfersAndChanges (37)us-gaap_PropertyPlantAndEquipmentTransfersAndChanges 0us-gaap_PropertyPlantAndEquipmentTransfersAndChanges
Provision for doubtful accounts 15,500us-gaap_ProvisionForDoubtfulAccounts 15,532us-gaap_ProvisionForDoubtfulAccounts 21,056us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 2,621us-gaap_ShareBasedCompensation 2,995us-gaap_ShareBasedCompensation 4,340us-gaap_ShareBasedCompensation
Deferred rent (740)linc_DeferredRentExpense (888)linc_DeferredRentExpense 421linc_DeferredRentExpense
(Increase) decrease in assets, net of acquisition of business:      
Accounts receivable (14,470)us-gaap_IncreaseDecreaseInAccountsReceivable (15,049)us-gaap_IncreaseDecreaseInAccountsReceivable (19,202)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 372us-gaap_IncreaseDecreaseInInventories 408us-gaap_IncreaseDecreaseInInventories 421us-gaap_IncreaseDecreaseInInventories
Prepaid income taxes and income taxes receivable 7,638us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (1,432)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 4,053us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses and current assets (986)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (106)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,274)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 231us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,177)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 999us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in liabilities, net of acquisition of business:      
Accounts payable (2,732)us-gaap_IncreaseDecreaseInAccountsPayable 1,461us-gaap_IncreaseDecreaseInAccountsPayable (2,180)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 3,806us-gaap_IncreaseDecreaseInAccruedLiabilities 829us-gaap_IncreaseDecreaseInAccruedLiabilities (1,688)us-gaap_IncreaseDecreaseInAccruedLiabilities
Pension plan liabilities (271)us-gaap_IncreaseDecreaseInPensionPlanObligations (672)us-gaap_IncreaseDecreaseInPensionPlanObligations (718)us-gaap_IncreaseDecreaseInPensionPlanObligations
Unearned tuition (1,190)us-gaap_IncreaseDecreaseInDeferredRevenue (4,453)us-gaap_IncreaseDecreaseInDeferredRevenue (9,466)us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (159)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 768us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 498us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Total adjustments 68,155us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 54,532us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 53,172us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 12,022us-gaap_NetCashProvidedByUsedInOperatingActivities 3,246us-gaap_NetCashProvidedByUsedInOperatingActivities 15,986us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (7,472)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,538)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,839)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 67us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 750us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 124us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of business, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,472)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (7,405)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,788)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,187)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from borrowings 47,500us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 59,500us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 37,500us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Payments on borrowings (72,000)us-gaap_RepaymentsOfLongTermDebt (42,500)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Reclassifications of proceeds from borrowings to restricted cash 24,500us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (54,500)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Payment of deferred finance fees 0us-gaap_PaymentsOfFinancingCosts (863)us-gaap_PaymentsOfFinancingCosts (659)us-gaap_PaymentsOfFinancingCosts
Net share settlement for equity-based compensation (448)us-gaap_PaymentsForRepurchaseOfOtherEquity (797)us-gaap_PaymentsForRepurchaseOfOtherEquity (531)us-gaap_PaymentsForRepurchaseOfOtherEquity
Dividends paid (4,321)us-gaap_PaymentsOfDividendsCommonStock (6,709)us-gaap_PaymentsOfDividendsCommonStock (6,444)us-gaap_PaymentsOfDividendsCommonStock
Principal payments under capital lease obligations (435)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (411)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (481)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash (used in) provided by financing activities (5,204)us-gaap_NetCashProvidedByUsedInFinancingActivities (46,280)us-gaap_NetCashProvidedByUsedInFinancingActivities 29,385us-gaap_NetCashProvidedByUsedInFinancingActivities
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (587)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (48,822)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 35,184us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS-Beginning of year 12,886us-gaap_CashAndCashEquivalentsAtCarryingValue 61,708us-gaap_CashAndCashEquivalentsAtCarryingValue 26,524us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS-End of year 12,299us-gaap_CashAndCashEquivalentsAtCarryingValue 12,886us-gaap_CashAndCashEquivalentsAtCarryingValue 61,708us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 4,597us-gaap_InterestPaid 4,209us-gaap_InterestPaid 4,184us-gaap_InterestPaid
Income taxes 145us-gaap_IncomeTaxesPaid 410us-gaap_IncomeTaxesPaid 226us-gaap_IncomeTaxesPaid
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Liabilities accrued for or noncash purchases of fixed assets $ 1,613us-gaap_LiabilitiesAssumed1 $ 93us-gaap_LiabilitiesAssumed1 $ 1,789us-gaap_LiabilitiesAssumed1