XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Deficit Accumulated During Exploration Stage [Member]
Balance at May. 31, 2001            
Balance, shares at May. 31, 2001         
Shares issued to incorporator    19 (19)  
Shares issued to incorporator, shares   1,961,184    
Balance at May. 31, 2002    19 (19)   
Balance, shares at May. 31, 2002   1,961,184    
Sales of common stock 125,000 50 124,950  
Sales of common stock, shares   5,000,000    
Shares issued for services 134,000 131 133,869  
Shares issued for services, shares   13,100,000    
Shares issued in exchange for mining rights 15,000 15 14,985  
Shares issued in exchange for mining rights, shares   1,500,000    
Net Loss (215,924)     (215,924)
Balance at May. 31, 2003 58,076 215 273,785 (215,924)
Balance, shares at May. 31, 2003   21,561,184    
Sales of common stock 230,000 19 229,981  
Sales of common stock, shares   1,880,000    
Shares issued for services 88,750 29 88,721  
Shares issued for services, shares   2,910,000    
Cancellation of shares 0 (4) 4  
Cancellation of shares, shares   (400,000)    
Net Loss (313,127)     (313,127)
Balance at May. 31, 2004 63,699 259 592,491 (529,051)
Balance, shares at May. 31, 2004   25,951,184    
Sales of common stock 177,500 9 177,491  
Sales of common stock, shares   860,000    
Shares issued for services 25,000 1 24,999  
Shares issued for services, shares   100,000    
Issuance of stock paid in prior year 20,000 1 19,999  
Issuance of stock paid in prior year, shares   80,000    
Retirement of stock due to settlement agreement   (2) 2  
Retirement of stock due to settlement agreement, shares   (175,166)    
Net Loss (226,093)     (226,093)
Balance at May. 31, 2005 60,106 268 814,982 (755,144)
Balance, shares at May. 31, 2005   26,816,018    
Sales of common stock 1,122,500 43 1,122,457  
Sales of common stock, shares   4,332,500    
Shares issued for services 96,255 3 96,252  
Shares issued for services, shares   233,961    
Exercise of warrants 2,500    2,500  
Exercise of warrants, shares   10,000    
Net Loss (280,014)     (280,014)
Balance at May. 31, 2006 1,001,347 314 2,036,191 (1,035,158)
Balance, shares at May. 31, 2006   31,392,479    
Shares issued for services 232,627 9 232,618  
Shares issued for services, shares   905,355    
Issuance of stock paid in prior year    3 (3)  
Issuance of stock paid in prior year, shares   267,500    
Retirement of stock due to settlement agreement    (5) 5  
Retirement of stock due to settlement agreement, shares   (452,835)    
Net Loss (898,843)     (898,843)
Balance at May. 31, 2007 335,131 321 2,268,811 (1,934,001)
Balance, shares at May. 31, 2007   32,112,499    
Sales of common stock 1,417,500 102 1,417,398  
Sales of common stock, shares   10,175,000    
Shares issued for services 4,009,200 48 4,009,152  
Shares issued for services, shares   4,808,000    
Exercise of warrants 80,000 3 79,997  
Exercise of warrants, shares   320,000    
Net Loss (5,028,449)     (5,028,449)
Balance at May. 31, 2008 813,382 474 7,775,358 (6,962,450)
Balance, shares at May. 31, 2008   47,415,499    
Sales of common stock 400,000 8 399,992  
Sales of common stock, shares   800,000    
Shares issued for services 1,014,300 19 1,014,281  
Shares issued for services, shares   1,838,000    
Exercise of warrants 184,998 7 184,991  
Exercise of warrants, shares   740,000    
Share based compensation 2,770,000   2,770,000  
Net Loss (6,964,811)     (6,964,811)
Balance at May. 31, 2009 (1,782,131) 508 12,144,622 (13,927,261)
Balance, shares at May. 31, 2009   50,793,499    
Shares issued for services 1,251,978 24 1,251,954  
Shares issued for services, shares   2,473,063    
Share based compensation 636,656   636,656  
Notes converted into shares of common stock 15,940 1 15,939  
Notes converted into shares of common stock, shares   53,134    
Discount on convertible notes payable 317,500   317,500  
Net Loss (4,653,712)     (4,653,712)
Balance at May. 31, 2010 (4,213,769) 533 14,366,671 (18,580,973)
Balance, shares at May. 31, 2010   53,319,696    
Sales of common stock 497,750 140 497,610  
Sales of common stock, shares   14,000,000    
Shares issued for services 725,776 97 725,679  
Shares issued for services, shares   9,670,000    
Notes converted into shares of common stock 33,380 1 33,379  
Notes converted into shares of common stock, shares   110,950    
Partial cost of issuance of convertible notes 81,598   81,598  
Shares issued for compensation 200,000 10 199,990  
Shares issued for compensation, shares   1,000,000    
Options granted during the year 580,000   580,000  
Modification of director options 210,000   210,000  
Net Loss (3,083,077)     (3,083,077)
Balance at May. 31, 2011 (4,968,342) 781 16,694,927 (21,664,050)
Balance, shares at May. 31, 2011 78,100,646 78,100,646    
Sales of common stock 615,000 62 614,938  
Sales of common stock, shares   6,221,429    
Shares issued for services 345,000 14 344,986  
Shares issued for services, shares   1,450,000    
Exercise of warrants 138,750 15 138,735  
Exercise of warrants, shares   1,475,000    
Notes converted into shares of common stock 2,731,356 140 2,731,216  
Notes converted into shares of common stock, shares   13,960,588    
Shares issued for compensation 175,000 18 174,982  
Shares issued for compensation, shares   1,750,000    
Options granted during the year 989,619   989,619  
Stock options exercised   3 (3)  
Stock options exercised, shares   350,000    
Net Loss (2,886,579)     (2,886,579)
Balance at May. 31, 2012 $ (2,860,196) $ 1,033 $ 21,689,400 $ (24,550,629)
Balance, shares at May. 31, 2012 103,307,633 103,307,663