XML 45 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Deferred Revenue, Intangibles, Net and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Other Liabilities Disclosure [Abstract]  
Schedule of Deferred Revenue and Other Liabilities
At December 31, 2018 and 2017, deferred revenue, intangibles, net and other liabilities consisted of the following:
 
($ in thousands)
 
2018
 
2017
Unamortized in-place lease liabilities
 
$
69,501

 
$
83,117

Retainages payable and other
 
2,489

 
3,954

Tenant rents received in advance
 
11,642

 
9,493

Total
 
$
83,632

 
$
96,564

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows:
 
($ in thousands)
Amortization of above market leases
 
Amortization of acquired lease intangible assets
 
Total
2019
$
1,257

 
$
6,086

 
$
7,343

2020
1,072

 
5,297

 
6,369

2021
793

 
4,231

 
5,024

2022
553

 
3,678

 
4,231

2023
493

 
2,991

 
3,484

Thereafter
1,990

 
19,122

 
21,112

Total
$
6,158

 
$
41,405

 
$
47,563

The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows:  
($ in thousands)
 
2019
$
4,552

2020
4,015

2021
3,693

2022
3,512

2023
3,404

Thereafter
50,325

Total
$
69,501