XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 42,712 $ 311,103
Accounts receivable, less allowances of $80,000 in 2012 and 2011 451,839 312,196
Inventory 8,888 50,614
Prepaid expenses and other current assets 121,675 254,634
Total current assets 625,114 928,547
Long-term investments:    
Investment in equity securities, at cost 56,000 56,000
Total long-term investments 56,000 56,000
Property and equipment, net 18,070 27,683
Deposits 3,370 3,370
Intangible assets, net 1,323,609 1,212,661
Total assets 2,026,163 2,228,261
Current liabilities:    
Line of credit, related party, net of discounts of $0 in 2012 and $66,667 in 2011 1,006,236 1,435,056
Related party payables 1,319,584 785,636
Compensation payable 172,474 109,287
Severance liability 620,613 620,613
Accounts payable and accrued expenses 3,726,502 3,111,316
Deferred revenue 58,975 21,551
Convertible notes payable, net of discounts of $0 in 2012 and $7,306 in 2011 1,002,808 974,893
Notes payable, current portion 325,343 325,343
Notes payable, related party 246,671 125,000
Capital leases payable, current portion 2,635 2,635
Total current liabilities 8,481,841 7,511,330
Notes payable, less current portion      
Total liabilities 8,481,841 7,511,330
Commitments and contingencies (See Note 5)     
Stockholders' deficit:    
Preferred stock - $0.001 per value, 5,000,000 shares authorized, 0 issued and outstanding.      
Common stock, $0.001 par value, 950,000,000 shares authorized, 467,328,116 and 359,162,894 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively 467,322 359,155
Additional paid-in capital 45,795,307 42,590,551
Accumulated deficit (52,718,307) (48,232,775)
Total stockholders' deficit (6,455,678) (5,283,069)
Total liabilities and stockholders' deficit $ 2,026,163 $ 2,228,261