XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss, $ (632,915) $ (3,555,108)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,961 1,977
Forgiveness of debt. 0 (3,460)
Amortization of discount on notes payable (221,864) 46,943
Change in fair value of derivative financial instruments 216,719 12,344
Issuance of preferred stock for employee services 0 987,000
Issuance of stock options for employee and non-employee services 0 1,137,000
Issuance of common stock and warrants for consulting services 33,708 648,916
Financing expense paid through the issuance of common stock 9,000 0
Changes in operating assets and liabilities:    
Accounts receivable. (57,040) (6,361)
Prepaid expenses (2,663) 3,450
Accounts payable. (41,761) (30,274)
Accrued expenses. 233,787 287,511
Common stock to be issued. (25,000) 0
Net cash used in operating activities (486,068) (470,062)
Cash flows from investing activities:    
Purchases of property and equipment (1,192) (4,900)
Net cash used in investing activities (1,192) (4,900)
Cash flows from financing activities:    
Bank overdraft repayment (4,520) 0
Proceeds from sale of common stock 280,000 60,000
Sale of warrants for cash 0 483,312
Proceeds from the exercise of warrants 0 20,000
Repayment of notes payable (7,529) (23,866)
Proceeds from convertible notes payable 310,500 0
Proceeds from notes payable - related parties 0 2,800
Repayment of notes payable - related parties 0 (6,600)
Repayment of secured convertible notes payable 0 (93,248)
Net cash provided by financing activities 578,451 442,398
Net change in cash 91,191 (32,564)
Cash at beginning of the period 0 45,925
Cash at end of the period 91,191 13,361
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income tax paid 0 0
Non-cash investing and financing activities:    
Conversion of convertible notes payable into common stock 27,564 204,399
Issuance of common stock in settlement of debt $ 131,433 $ 0