XML 21 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2012
Stock Based Compensation (Tables)  
Weighted Average Assumptions

The Company estimated the fair value of 2011 options on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

 

 April 21,

2011

Risk-free interest rate

 

 2.14 %

Dividend yield

 

0.00%

Expected volatility

 

313%

Expected option life

 

5 years

Incentive Plan Stock Option Activities

The table below summarizes the Company’s Incentive Plan stock option activities through June 30, 2012:

 

 

Number of

 Option Shares

 

 

 

 

 

Fair Value at the Date of Grant

Exercise Price 

Range

 Per Share

 

Weighted Average Exercise Price

 

Weighted

Average

Remaining

(in years)

Contractual

Term

 

Aggregate

Intrinsic

Value

(in thousands)

 

Balance, January 1, 2011

 

 

70,027,309

 

 

$1,184,621

 

$0.0025 -  $ 10.00

 

 

 

$

 0.018

 

 

 

3.7 

 

 

 

$             ---

 

Granted

 

 

70,000,000

 

 

$2,030,000

 

$0.01

 

 

 

$

 0.010

 

 

 

4.3 

 

 

 

$             ---

 

Cancelled

 

 

-

 

 

-

 

-

 

 

 

$

-

 

 

 

-

 

 

 

$             ---

 

Balance,

     December 31, 2011

 

 

140,027,309

 

 

$3,214,621

 

$0.0025 - $10.00

 

 

 

$

0.014

 

 

 

4.0

 

 

 

$            ---

 

Granted

 

 

-

 

 

-

 

-

 

 

 

$

-

 

 

 

-

 

 

 

$            ---

 

Balance,

     June 30, 2012

 

 

140,027,309

 

 

$3,214,621

 

$0.0025 - $10.00

 

 

 

$

0.018

 

 

 

3.53

 

 

 

$            ---

 

Vested and Exercisable,

     June 30, 2012

 

 

140,027,309

 

 

$3,214,621

 

$0.0025-$10.00 

 

 

 

$

0.018

 

 

 

3.53

 

 

 

$            ---

 

Outstanding And Exercisable Incentive Plan Options

The following table summarizes information concerning outstanding and exercisable Incentive Plan options as of June 30, 2012: 

 

Options Outstanding

 

Options Exercisable

 

Range of Exercise Prices

Number Outstanding

 

Average Remaining Contractual Life (in years)

 

Weighted-Average Exercise Price

 

Number Exercisable

 

Weighted-Average Exercise Price

 

$10.000

 

37,500

 

 

  2.16

 

$

10.000

 

 

37,500

 

$

10.000

 

$1.000

 

105,000

 

 

  4.01

 

 

1.000

 

 

105,000

 

 

1.000

 

$0.0025 - $0.375

 

139,884,809

 

 

3.51

 

 

0.014

 

 

139,884,809

 

 

0.014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140,027,309

 

 

3.53

 

$

0.018

 

 

140,027,309

 

$

0.018