XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash $ 91,191 $ 0
Accounts receivable 252,363 75,323
Prepayments and other current assets 15,084 12,421
Total current assets 358,638 87,744
Property and equipment, net 6,196 6,838
Patents, net 4,201 4,329
Security deposit 8,684 8,684
Total Assets 377,719 107,595
Current Liabilities:    
Bank overdraft 0 4,520
Current maturities of convertible notes payable, net of discount of $313,766 and $85,511, respectively 1,221,001 1,153,756
Convertible notes payable - related parties 360,500 360,500
Current maturities of notes payable, net of discount of $5,702 and $14,915, respectively 2,373,533 2,391,849
Notes payable - related parties 722,638 722,638
Accounts payable 874,881 943,642
Accrued expenses 3,741,453 3,542,099
Advance license billing 120,000 0
Derivative liabilities 535,938 334,605
Convertible secured notes payable 542,588 542,588
Capital leases payable 5,532 5,532
Payroll taxes payable 53,901 53,901
Due to factor 209,192 209,192
Total current liabilities 10,761,157 10,264,822
Common stock to be issued 0 25,000
Convertible notes payable, net of current maturities 30,000 30,000
Notes payable, net of current maturities 0 50,000
Total Liabilities 10,791,157 10,369,822
Commitments and contingencies      
Stockholders' Deficit    
Series A Preferred stock, no par value; 100 shares authorized; 3 shares issued and outstanding 987,000 987,000
Series B Preferred stock at $0.10 par value; 100,000,000 shares authorized; none issued or outstanding 0 0
Preferred stock series not designated, at $0.10 par value; 10,000,000 shares authorized; none issued or outstanding 0 0
Common stock at $0.0001 par value; 500,000,000 shares authorized; 258,488,099 and 221,388,354 shares issued and outstanding, respectively 25,849 22,139
Additional paid-in capital 17,727,707 17,249,713
Accumulated deficit (29,153,994) (28,521,079)
Total Stockholders' Deficit (10,413,438) (10,262,227)
Total Liabilities and Stockholders' Deficit $ 377,719 $ 107,595