XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (5,487,053) $ (2,874,462)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,227 3,784
Forgiveness of debt (14,228) (29,473)
Amortization of discount on convertible notes 13,492 71,802
Amortization of deferred royalties    163,404
Impairment of deferred royalties    979,608
Change in fair value of derivative financial instruments (90,066) (66,053)
Issuance of preferred stock for employee services 987,000   
Issuance of stock options for employee and non-employee services 2,468,375 139,725
Issuance of common stock, options and warrants for consulting services 752,427 22,130
Issuance of common stock and warrants for financing expense 26,200 18,300
Warrants issued in connection with convertible note payable    2,980
Changes in operating assets and liabilities:    
Accounts receivable (53,866) 2,475
Prepaid expenses 732 25,611
Accounts payable (26,722) 101,708
Accrued expenses 437,029 931,322
Payroll taxes payable    420
Amount paid to employees    (50,824)
Net cash used in operating activities (982,453) (557,544)
Cash flows from investing activities:    
Purchases of property and equipment (6,399) (1,500)
Net cash used in investing activities (6,399) (1,500)
Cash flows from financing activities:    
Bank overdraft 4,520   
Proceeds from sale of common stock 287,150 28,500
Proceeds from sale of common stock to be issued 25,000   
Sale of warrants for cash 560,313 321,000
Proceeds from the exercise of warrants 20,000 2,000
Proceeds from notes payable 137,500 130,000
Repayment of notes payable (33,715) (42,290)
Proceeds from convertible notes payable 75,000 30,000
Proceeds from notes payable - related parties 2,800 140,581
Repayment of notes payable - related parties (6,600) (72,643)
Repayment of secured convertible notes payable (129,041)   
Net cash provided by financing activities 942,927 537,148
Net change in cash (45,925) (21,896)
Cash at beginning of the year 45,925 67,821
Cash at end of the year    45,925
Supplemental disclosure of cash flow information:    
Interest paid      
Income tax paid      
Non-cash investing and financing activities:    
Conversion of convertible notes payable into common stock 235,085 74,542
Issuance of common stock for debt $ 157,244 $ 25,000