XML 22 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Apr. 30, 2013
Apr. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (344,107) $ 136,366
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depletion, depreciation, and amortization 13,142 7,263
Gain on disposals of oil and gas properties   (198,071)
Accretion on asset retirement obligation 1,440 0
Net changes in operating assets and liabilities:    
Accounts receivable (153,573) (13,407)
Other current assets (2,600)  
Accounts payable 75,237 (219,881)
Accrued liabilities 78,545 (90,373)
Lease development liability 289,299  
Net cash (used in) operating activities (42,617) (378,103)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of oil and gas properties   364,227
Purchases of oil and gas properties (44,609) 0
Net cash (used in) provided by investing activities (44,609) 364,227
CASH FLOWS FROM FINANCING ACTIVITIES    
Common stock, subscribed 97,711  
Purchase of treasury stock (1,200)  
Change in cash overdraft (446) 15,180
Net payments to related parties (17,782) 33,935
Net cash provided by financing activities 78,283 49,115
Net increase (decrease) in cash (8,943) 35,239
Cash at beginning of period 160,460 6,199
Cash at end of period 151,517 41,438
SUPPLEMENTAL INFORMATION    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH TRANSACTIONS    
Purchase of assets in exchange for forgiven receivables 69,546  
Change in estimate for asset retirement obligation $ 6,460