XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Current Period Unaudited) (USD $)
Apr. 30, 2013
Jan. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 151,517 $ 160,460
Accounts receivable 302,506 148,933
Due from related party   52,337
Other current assets 2,600  
Total current assets 456,623 361,730
PROPERTY AND EQUIPMENT, NET 37,250 39,036
OIL AND GAS PROPERTIES, NET 1,111,785 1,015,446
Total assets 1,605,658 1,416,212
CURRENT LIABILITIES    
Cash overdraft 78,069 78,515
Accounts payable 266,077 190,840
Lease development liability 289,299  
Accrued liabilities 303,460 224,915
Due to related party 309 882
Total current liabilities 937,214 495,152
ASSET RETIREMENT OBLIGATION 44,823 49,843
Total liabilities 982,037 544,995
STOCKHOLDERS' EQUITY    
Issued and outstanding: 5,488,442 common shares at April 30, 2013 and January 31, 2013, respectively 5,488 5,488
Common stock, subscribed 97,711  
Additional paid-in capital 7,057,936 7,057,936
Treasury stock, 2,454 common shares at cost (1,200)  
Accumulated deficit (6,536,314) (6,192,207)
Total stockholders' equity 623,621 871,217
Total liabilities and stockholders' equity $ 1,605,658 $ 1,416,212