XML 46 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Details 7) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2013
Allowance for loan losses        
Balances at beginning of period $ 53,563 $ 52,397 $ 63,285 $ 63,285
Total charge-offs (1,637) (1,551) (5,589)  
Total recoveries 1,538 2,717 881  
Balances at end of period 53,464 53,563 58,577 53,563
Breakdown of allowance by specific valuation and general valuation allowance        
Impaired loans 77,948 72,814   72,814
Specific valuation allowance 8,291 3,815   3,815
Coverage ratio (as a percent) 10.64%     5.24%
Non-impaired loans 2,801,945 2,751,892   2,751,892
General valuation allowance 45,173 49,748   49,748
Coverage ratio (as a percent) 1.61%     1.81%
Gross loans receivable 2,907,684 2,872,263 2,189,468 2,872,263
Total allowance for loan losses 53,464 53,563 58,577 53,563
Allowance coverage ratio (as a percent) 1.86% 1.90%   1.90%
Construction
       
Allowance for loan losses        
Balances at beginning of period 814   453 453
Provision (credit) for losses on loans and loan commitments (23)   241  
Balances at end of period 791 814 694 814
Breakdown of allowance by specific valuation and general valuation allowance        
Impaired loans   2,471   2,471
Coverage ratio (as a percent) 0.00%     0.00%
Non-impaired loans 43,277 37,896   37,896
General valuation allowance 791 814   814
Coverage ratio (as a percent) 1.83%     2.15%
Gross loans receivable 43,277 40,367   40,367
Total allowance for loan losses 791 814 694 814
Allowance coverage ratio (as a percent) 1.83% 2.02%   2.02%
Real Estate Secured
       
Allowance for loan losses        
Balances at beginning of period 41,401   49,956 49,956
Total charge-offs (672)   (4,405)  
Total recoveries 1,028   215  
Provision (credit) for losses on loans and loan commitments (2,593)   (1,468)  
Balances at end of period 39,164 41,401 44,298 41,401
Breakdown of allowance by specific valuation and general valuation allowance        
Impaired loans 67,900 63,363   63,363
Specific valuation allowance 2,911 1,857   1,857
Coverage ratio (as a percent) 4.29%     2.93%
Non-impaired loans 2,333,303 2,268,758   2,268,758
General valuation allowance 36,253 39,544   39,544
Coverage ratio (as a percent) 1.55%     1.74%
Gross loans receivable 2,401,203 2,332,121   2,332,121
Total allowance for loan losses 39,164 41,401 44,298 41,401
Allowance coverage ratio (as a percent) 1.63% 1.78%   1.78%
Commercial & Industrial
       
Allowance for loan losses        
Balances at beginning of period 11,238   12,737 12,737
Total charge-offs (964)   (1,183)  
Total recoveries 510   658  
Provision (credit) for losses on loans and loan commitments 2,569   1,252  
Balances at end of period 13,353 11,238 13,464 11,238
Breakdown of allowance by specific valuation and general valuation allowance        
Impaired loans 10,048 6,980   6,980
Specific valuation allowance 5,380 1,958   1,958
Coverage ratio (as a percent) 53.54%     28.05%
Non-impaired loans 409,265 430,544   430,544
General valuation allowance 7,973 9,280   9,280
Coverage ratio (as a percent) 1.95%     2.16%
Gross loans receivable 419,313 437,524   437,524
Total allowance for loan losses 13,353 11,238 13,464 11,238
Allowance coverage ratio (as a percent) 3.18% 2.57%   2.57%
Consumer
       
Allowance for loan losses        
Balances at beginning of period 110   139 139
Total charge-offs (1)   (1)  
Total recoveries     8  
Provision (credit) for losses on loans and loan commitments 47   (25)  
Balances at end of period 156 110 121 110
Breakdown of allowance by specific valuation and general valuation allowance        
Coverage ratio (as a percent) 0.00%     0.00%
Non-impaired loans 16,100 14,694   14,694
General valuation allowance 156 110   110
Coverage ratio (as a percent) 0.97%     0.75%
Gross loans receivable 16,100 14,694   14,694
Total allowance for loan losses $ 156 $ 110 $ 121 $ 110
Allowance coverage ratio (as a percent) 0.97% 0.75%   0.75%