XML 80 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2015
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY [Abstract]  
Schedule of balance sheets


    As of December 31,  
    2014     2015  
Current assets                
Cash and cash equivalents   $ 18,154,644     $ 5,616,759  
Available-for-sale securities     20,013,487       64,755,514  
Prepaid expenses and other current assets     48,162       4,024,878  
Loan to third party     -       13,300,000  
Loans to related party     -       1,612,000  
                 
Total current assets     38,216,293       89,309,151  
Long-term investments     364,913,556       334,485,472  
                 
Total assets   $ 403,129,849     $ 423,794,623  
                 
Liabilities and shareholders' equity                
                 
Current liabilities                
Accrued expenses and other current liabilities     71,835       969,263  
Advances from subsidiaries     38,698,888       61,101,834  
Short-term bank loans     42,428,890       49,962,510  
                 
Total liabilities   $ 81,199,613     $ 112,033,607  
                 
Ordinary shares     942       943  
Additional paid-in capital     162,687,212       166,874,541  
Warrants     5,548,000       3,346,000  
Accumulated other comprehensive income     57,531,228       61,603,388  
Retained earnings     96,162,854       79,936,144  
                 
Total shareholders' equity     321,930,236       311,761,016  
                 
Total liabilities and shareholders' equity   $ 403,129,849     $ 423,794,623  

 

Schedule of statements of comprehensive income
    For the years ended December 31,  
    2013     2014     2015  
                   
Operating expenses                        
Product development     (305,385 )     (545,060 )     (578,398 )
Selling and marketing     (214,856 )     (16,795 )     (109,956 )
General and administrative     (1,173,778 )     (1,223,687 )     (1,238,999 )
                         
Total operating expenses and loss from operation   $ (1,694,019 )   $ (1,785,542 )   $ (1,927,353 )
                         
Interest income     129,500       36,346       11,852  
Interest income from loans to related party     -       -       32,534  
Interest income from loan to third party       -        -        540,274  
Interest expense     (693,280 )     (895,056 )     (883,974 )
Impairment loss on cost method investment     (2,000,000 )     (1,999,999 )     -  
Investment income     -       -       1,161,132  
Gain on sale of available-for-sales securities       -        -        536,016  
Dividend received       -        -        628,417  
Equity in earnings of subsidiaries and variable interest entities     24,919,448       27,232,172       (15,164,476 )
                         
Net income (loss) before income tax expense   $ 20,661,649     $ 22,587,921     $ (16,226,710 )
Income tax expense     -       -       -  
                         
Net income (loss)   $ 20,661,649     $ 22,587,921     $ (16,226,710 )
Schedule of statements of changes in shareholder's equity
                      Accumulated              
                      other           Total  
    Ordinary shares     Additional           comprehensive     Retained     shareholders'  
    Shares     Amount     paid-in capital     Warrants     income     earnings     equity  
                                           
Balance as of January 1, 2013     1,678,097,663     $ 832     $ 126,786,049     $ 15,566,332     $ 46,618,263     $ 93,912,592     $ 282,884,068  
Issuance of ordinary shares for share-based compensation     35,000,000       18       849,020       -       -       -       849,038  
Share-based compensation recognized     -       -       1,573,729       -       -       -       1,573,729  
Repurchase of ordinary shares     (78,214,600 )     (32 )     (10,123,789 )     -       -       -       (10,123,821 )
Warrants exercised     200,000,000       100       32,967,232       (5,147,332 )     -       -       27,820,000  
Other comprehensive income     -       -       -       -       8,944,839       -       8,944,839  
Net income     -       -       -       -       -       20,661,649       20,661,649  
                                                         
Balance as of December 31, 2013     1,834,883,063     $ 918     $ 152,052,241     $ 10,419,000     $ 55,563,102     $ 114,574,241     $ 332,609,502  
Issuance of ordinary shares for share-based compensation     7,190,000       4       436,621       -       -       -       436,625  
Share-based compensation recognized     -       -       1,547,780       -       -       -       1,547,780  
Repurchase of ordinary shares     -       -       (12,410 )     -       -       -       (12,410 )
Warrants exercised     40,000,000       20       8,662,980       (2,723,000 )     -       -       5,940,000  
Warrants forfeited     -       -       -       (2,148,000 )     -       -       (2,148,000 )
Other comprehensive income     -       -       -       -       1,968,126       -       1,968,126  
Dividends to shareholders     -       -       -       -       -       (40,999,308 )     (40,999,308 )
Net income     -       -       -       -       -       22,587,921       22,587,921  
                                                         
Balance as of December 31, 2014     1,882,073,063     $ 942     $ 162,687,212     $ 5,548,000     $ 57,531,228     $ 96,162,854     $ 321,930,236  
                                                         
Issuance of ordinary shares for share-based compensation     2,060,000       1       939,881       -       -       -       939,882  
Share-based compensation recognized     -       -       1,045,448       -       -       -       1,045,448  
Warrants expired     -       -       2,202,000       (2,202,000 )     -       -       -  
Other comprehensive income     -       -       -       -       4,072,160       -       4,072,160  
Net loss     -       -       -       -       -       (16,226,710 )     (16,226,710 )
                                                         
Balance as of December 31, 2015     1,884,133,063       943       166,874,541       3,346,000       61,603,388       79,936,144       311,761,016  

 

Schedule of statements of cash flows


    For the years ended December 31,  
    2013     2014     2015  
                   
Operating activities:                         
Net cash used in operating activities   $ (1,237,414   $ (3,468,054   $ (2,675,869
                         
Investing activities:                         
Acquisition of equity method investments       -       -       (1,000,000
Purchase of available-for-sales securities       -       (16,380,050)        (26,326,715)  
Proceeds from sale of available-for-sales securities       -       -        1,500,251  
Loans to related party      -       -       (1,612,000)  
Loans to third parties       -       -       (17,000,000)  
Loan repayment from third parties       -       -       3,700,000  
                         
Net cash used in investing activities   $ -     $ (16,380,050 )   $ (40,738,464 )
                         
Financing activities:                         
Repurchase of ordinary shares       (10,123,821      (12,410     -  
Proceeds from exercise of employee stock options       849,038        436,625       939,882  
Proceeds from bank borrowing       -        42,428,890        7,533,620  
Advances from subsidiaries       2,335,666        5,417,880        23,514,181  
Repayment to subsidiaries       -       (190,490)        (1,111,235
Proceeds from exercise of warrants       27,820,000       5,940,000        -  
Dividends paid to shareholders      -       (40,999,308)        -  
                         
Net cash provided by financing activities   $ 20,880,883     $ 13,021,187     $ 30,876,448
                       
Net increase (decrease) in cash and cash equivalents     19,643,469       (6,826,917 )     (12,537,885 )
Cash and cash equivalents, beginning of year     5,338,092       24,981,561       18,154,644  
                         
Cash and cash equivalents, end of year   $ 24,981,561     $ 18,154,644     $ 5,616,759