XML 103 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 22,587,921us-gaap_NetIncomeLoss $ 20,661,649us-gaap_NetIncomeLoss $ 25,739,968us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 21,523,098us-gaap_DepreciationAndAmortization 4,988,007us-gaap_DepreciationAndAmortization 7,628,005us-gaap_DepreciationAndAmortization
(Gain) loss on disposal of property and equipment (6,807)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 30,714us-gaap_GainLossOnSaleOfPropertyPlantEquipment (6,694)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision of bad debt 316,966us-gaap_ProvisionForDoubtfulAccounts 342,442us-gaap_ProvisionForDoubtfulAccounts 5,626us-gaap_ProvisionForDoubtfulAccounts
Impairment loss on cost method investment 1,999,999us-gaap_CostmethodInvestmentsOtherThanTemporaryImpairment 2,000,000us-gaap_CostmethodInvestmentsOtherThanTemporaryImpairment   
Impairment loss on intangible assets 1,323,260us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 1,812,939us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill   
Share-based compensation 1,547,780us-gaap_ShareBasedCompensation 1,573,729us-gaap_ShareBasedCompensation 4,464,497us-gaap_ShareBasedCompensation
Amortization of the debt discount       36,297us-gaap_AmortizationOfDebtDiscountPremium
Imputed interest on long-term liabilities 600,000us-gaap_OtherNoncashExpense 600,000us-gaap_OtherNoncashExpense   
Changes in operating assets and liabilities      
Accounts receivable (13,318,909)us-gaap_IncreaseDecreaseInAccountsReceivable 6,723,022us-gaap_IncreaseDecreaseInAccountsReceivable (3,757,638)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (11,204,252)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,037,894)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (387,517)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Rental deposits (647,735)us-gaap_IncreaseDecreaseInDepositsOutstanding (29,697)us-gaap_IncreaseDecreaseInDepositsOutstanding (233,859)us-gaap_IncreaseDecreaseInDepositsOutstanding
Trading securities       7,602,189us-gaap_IncreaseDecreaseInTradingSecurities
Accounts payable 4,478,116us-gaap_IncreaseDecreaseInAccountsPayable (2,757,184)us-gaap_IncreaseDecreaseInAccountsPayable (167,693)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue 2,370,611us-gaap_IncreaseDecreaseInDeferredRevenue (1,621,249)us-gaap_IncreaseDecreaseInDeferredRevenue (266,818)us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other liabilities 320,302us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 4,513,352us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 2,551,298us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Income tax payable (821,047)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (70,320)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,448,253us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 31,069,303us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 35,729,510us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 46,655,914us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively)       (8,413,299)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of intangible assets (98,094)us-gaap_PaymentsToAcquireIntangibleAssets (1,565,294)us-gaap_PaymentsToAcquireIntangibleAssets (13,666,768)us-gaap_PaymentsToAcquireIntangibleAssets
Long-term investments (16,380,050)us-gaap_PaymentsForProceedsFromLongtermInvestments    (3,999,999)us-gaap_PaymentsForProceedsFromLongtermInvestments
Loan repayment from third party       22,190,124us-gaap_ProceedsFromCollectionOfLoansReceivable
Purchase of term deposits (18,520,623)us-gaap_PaymentsToAcquireShortTermInvestments (20,824,178)us-gaap_PaymentsToAcquireShortTermInvestments   
Proceeds from disposal of term deposits 6,077,749us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 16,710,813us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments   
Purchase of held-to-maturity securities (191,037,877)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (259,536,862)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (319,589,646)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from disposal of held-to-maturity securities 218,358,093us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 226,240,067us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 319,293,275us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Purchase of property and equipment (3,121,667)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,969,144)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,516,362)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of property and equipment 6,807us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment    6,694us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Release of restricted cash 15,000,000us-gaap_DecreaseInRestrictedCash      
Addition of restricted cash (42,401,935)us-gaap_IncreaseInRestrictedCash    (35,510,803)us-gaap_IncreaseInRestrictedCash
Net cash used in investing activities (32,117,597)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (43,944,598)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (41,206,784)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Deferred payment for acquisition of business (2,880,600)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3,000,000)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities   
Repurchase of ordinary shares (12,410)us-gaap_PaymentsForRepurchaseOfCommonStock (10,123,821)us-gaap_PaymentsForRepurchaseOfCommonStock (14,590,355)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of employee stock options 436,625us-gaap_ProceedsFromStockOptionsExercised 849,038us-gaap_ProceedsFromStockOptionsExercised 277,309us-gaap_ProceedsFromStockOptionsExercised
Deferred payments for intangible assets (21,827,993)us-gaap_RepaymentsOfLongtermLoansFromVendors (6,588,420)us-gaap_RepaymentsOfLongtermLoansFromVendors   
Proceeds from bank borrowing 42,428,890us-gaap_ProceedsFromBankDebt 9,000,000us-gaap_ProceedsFromBankDebt   
Repayment of bank borrowing    (9,000,000)us-gaap_RepaymentsOfBankDebt   
Proceeds from exercise of warrants 5,940,000us-gaap_ProceedsFromWarrantExercises 27,820,000us-gaap_ProceedsFromWarrantExercises   
Dividends paid to shareholders (40,999,308)us-gaap_PaymentsOfDividendsCommonStock      
Net cash (used in)provided by financing activities (16,914,796)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,956,797us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (14,313,046)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate changes (371,461)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,991,304us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 47,102us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (18,334,551)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,733,013us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,816,814)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 123,427,729us-gaap_CashAndCashEquivalentsAtCarryingValue 120,694,716us-gaap_CashAndCashEquivalentsAtCarryingValue 129,511,530us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 105,093,178us-gaap_CashAndCashEquivalentsAtCarryingValue 123,427,729us-gaap_CashAndCashEquivalentsAtCarryingValue 120,694,716us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Income taxes paid 1,887,582us-gaap_IncomeTaxesPaid 909,496us-gaap_IncomeTaxesPaid 647,839us-gaap_IncomeTaxesPaid
Interest paid 119,400us-gaap_InterestPaid 93,282us-gaap_InterestPaid 26,730us-gaap_InterestPaid
Non-cash investing and financing activities:      
Warrants issued in acquisition of game licenses       14,889,000us-gaap_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
Warrants forfeited 2,148,000kz_NoncashFinancingActivitiesWarrantsForfeited      
Consideration payable in connection with business acquisition       5,880,600kz_NoncashOrPartNoncashAcquisitionConsiderationPayable
Ordinary shares issued for business acquisitions       4,230,000us-gaap_StockIssued1
Consideration payable in connection with purchase of intangible assets $ 196,110us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $ 4,784,675us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $ 47,172,547us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1