XML 84 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE EQUITY INCENTIVE PLAN (Tables)
12 Months Ended
Dec. 31, 2014
EMPLOYEE EQUITY INCENTIVE PLAN [Abstract]  
Stock Option Activities
Outstanding options
Weighted     Weighted average  
Number of average     grant-date  
options exercise price     fair value  
                   
Options outstanding at January 1, 2012     50,685,617     $ 0.10     $ 0.07  
Forfeited     (2,921,040 )   $ 0.11     $ 0.08  
Exercised     (4,710,120 )   $ 0.06     $ 0.03  
                         
Options outstanding at December 31, 2012     43,054,457     $ 0.10     $ 0.08  
Granted     13,320,000     $ 0.21     $ 0.06  
Forfeited     (1,515,040 )   $ 0.12     $ 0.08  
Exercised     (8,602,960 )   $ 0.10     $ 0.06  
                         
Options outstanding at December 31, 2013     46,256,457     $ 0.10     $ 0.12  
Granted     9,520,000     $ 0.22     $ 0.06  
Forfeited     (8,832,517 )   $ 0.22     $ 0.06  
Exercised     (4,052,480 )   $ 0.11     $ 0.09  
                         
Options outstanding at December 31, 2014     42,891,460     $ 0.14     $ 0.12  
Fair Value Assumptions
Option grants 2012     2013     2014  
             
Weighted average risk-free interest rate N/A       0.60 %     0.81 %
Weighted average expected option life N/A       2.75 years       2.75 years  
Weighted average volatility rate     N/A       54.36 %     52.94 %
Weighted average dividend yield     -       -       -  
Weighted Average Fair Value of Options Granted
For the years ended December 31,
2012   2013     2014  
                 
Stock options N/A     $ 0.26     $ 0.22  
Stock Options Outstanding
  Options outstanding  Options exercisable
    Weighted   Weighted                 Weighted     Weighted      
    average   average   Aggregate             average     average   Aggregate  
  Number   exercise   remaining   intrinsic     Number       exercise     remaining   intrinsic  
    outstanding       price     contractual life   value     exercisable       price     contractual life   value  
Average exercise price                                                                
$ 0.07       7,420,857                   482,356         7,420,857                   482,356  
$ 0.09       1,600,000                   76,800         1,600,000                   76,800  
$ 0.10       10,245,560                   412,384         7,295,560                   293,646  
$ 0.12       2,000,000                   31,500         1,500,000                   23,625  
$ 0.13       3,832,520                   36,775         3,832,520                   36,775  
$ 0.14       400,000                   -         -                   -  
$ 0.15       2,352,523                   -         2,352,523                   -  
$ 0.19       9,920,000                   -         2,480,000                   -  
$ 0.22       5,120,000                   -         -                   -  
                                                   
Total       42,891,460       $   0.14     6.72 years       1,039,815         26,481,460       $   0.11     5.54 years       913,202  
Nonvested Share Activities
Number of Weight average  
nonvested grant-date  
shares outstanding fair value  
   
Nonvested shares outstanding at January 1, 2012     56,475,000     $ 0.12  
Vested     (33,920,000 )   $ 0.12  
                 
Nonvested shares outstanding at December 31, 2012     22,555,000     $ 0.13  
Vested     (12,885,000 )   $ 0.15  
                 
Nonvested shares outstanding at December 31, 2013     9,670,000     $ 0.11  
Granted     3,680,000     $ 0.22  
Forfeited     (825,000 )   $ 0.11  
Vested     (5,525,000 )   $ 0.12  
                 
Nonvested shares outstanding at December 31, 2014     7,000,000     $ 0.16  
Nonvested Shares Outstanding
    Nonvested  
    share outstanding  
          Aggregate  
    Number     intrinsic  
    outstanding     value  
Grant date            
October 3, 2011     3,400,000       459,850  
May 21, 2014     3,600,000       486,900  
                 
Total     7,000,000       946,750  
Schedule of Unrecognized Compensation Cost
Year      
       
2015     740,732  
2016     401,700  
2017     371,449  
2018     84,700  
         
Total     1,598,581