XML 48 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2012
Warrants [Abstract]  
Warrants Issued
          No. of                        
          underlying     Price per     Fair value     Exercisable   Total  
    Issue date     shares     share     per warrant     period   fair value  
                                   
                            One year from      
Tranch 1     May 11, 2012       120,000,000     $ 0.1485     $ 0.0372     May 11, 2012   $ 4,470,000  
                                    Three years from        
Tranch 2     May 11, 2012       40,000,000       0.1485       0.0681     commercial launch     2,723,000  
                                    Three years from        
Tranch 3     May 11, 2012       40,000,000       0.1485       0.0837     commercial launch     3,346,000  
                                    One year from        
Tranch 4     August 2, 2012       40,000,000       0.1985       0.0537     commercial launch     2,148,000  
                                    One year from        
Tranch 5     August 28, 2012       40,000,000     $ 0.1750     $ 0.0550     commercial launch     2,202,000  
                                             
Total             280,000,000                         $ 14,889,000  
Fair Value of Warrants, Assumptions Used
    Tranch 1     Tranch 2     Tranch 3     Tranch 4     Tranch 5  
                               
Risk-fee rate of return     0.952 %     1.674 %     1.916 %     1.185 %     1.186 %
Expected remaining contractual lives of the warrants     1 year       4 years       5 years       1.8 years       2.1 years  
Volatility     63.2 %     58.5 %     66.6 %     56.6 %     54.5 %
Expected dividend yield     -       -       -       -       -