-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J0epwk9YcEc1dCpiFKWXBdBvQ9eX95cMP7osXpluVkwJILSrevmsvzJPbmK/aiqP AlBX/6TGqjgjCYh+hMRRHg== 0001071787-04-001514.txt : 20041229 0001071787-04-001514.hdr.sgml : 20041229 20041228180006 ACCESSION NUMBER: 0001071787-04-001514 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20041225 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041229 DATE AS OF CHANGE: 20041228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST HORIZON ASSET SECURITIES INC MOR PA THR CER SE 2004-2 CENTRAL INDEX KEY: 0001285134 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-110100-05 FILM NUMBER: 041229251 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 BUSINESS PHONE: 2144414000 8-K 1 fh0402_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 FH By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett VP The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 18,496,500.00 5.500000% 0.00 84,775.63 84,775.63 0.00 0.00 1A2 46,432,523.66 5.500000% 1,175,543.85 212,815.73 1,388,359.59 0.00 0.00 1A3 4,160,508.56 4.500000% 105,332.64 15,601.91 120,934.55 0.00 0.00 1A4 16,642,034.23 5.000000% 421,330.56 69,341.81 490,672.37 0.00 0.00 1A5 15,472,931.33 5.250000% 391,732.08 67,694.07 459,426.16 0.00 0.00 1A6 32,699,517.01 6.000000% 827,861.88 163,497.59 991,359.46 0.00 0.00 1A7 20,938,000.00 5.500000% 0.00 95,965.83 95,965.83 0.00 0.00 1A8 6,668,000.00 5.500000% 0.00 30,561.67 30,561.67 0.00 0.00 1A9 503,500.00 5.500000% 0.00 2,307.71 2,307.71 0.00 0.00 Residual ARU 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 ARL 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 2A1 42,672,841.58 4.750000% 218,138.83 168,913.33 387,052.16 0.00 0.00 3A1 23,934,481.90 7.053336% 761,385.40 140,681.63 902,067.03 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 3,512,105.77 5.618431% 19,629.42 16,443.77 36,073.19 0.00 0.00 B2 1,404,842.31 5.618431% 7,851.77 6,577.51 14,429.28 0.00 0.00 B3 702,421.15 5.618431% 3,925.88 3,288.75 7,214.64 0.00 0.00 B4 562,134.51 5.618431% 3,141.81 2,631.93 5,773.74 0.00 0.00 B5 421,847.87 5.618431% 2,357.74 1,975.10 4,332.84 0.00 0.00 B6 281,119.87 5.618431% 1,571.20 1,316.21 2,887.41 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 235,505,309.75 - 3,939,803.07 1,084,390.17 5,024,193.24 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 18,496,500.00 0.00 1A2 45,256,979.81 0.00 1A3 4,055,175.92 0.00 1A4 16,220,703.68 0.00 1A5 15,081,199.24 0.00 1A6 31,871,655.14 0.00 1A7 20,938,000.00 0.00 1A8 6,668,000.00 0.00 1A9 503,500.00 0.00 Residual ARU 0.00 0.00 ARL 0.00 0.00 2A1 42,454,702.75 0.00 3A1 23,173,096.50 0.00 - -------------------------------------------------------------------------------- Subordinate B1 3,492,476.35 0.00 B2 1,396,990.54 0.00 B3 698,495.27 0.00 B4 558,992.70 0.00 B5 419,490.13 0.00 B6 279,548.67 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 231,565,506.69 - - --------------------------------------------------------------------------------
Payment Date: 12/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 18,496,500.00 5.500000% 32051DW73 0.000000 4.583333 1,000.000000 1A2 46,432,523.66 5.500000% 32051DW81 21.066528 3.813800 811.035184 1A3 4,160,508.56 4.500000% 32051DW99 21.066528 3.120381 811.035184 1A4 16,642,034.23 5.000000% 32051DX23 21.066528 3.467090 811.035184 1A5 15,472,931.33 5.250000% 32051DX31 21.066528 3.640445 811.035184 1A6 32,699,517.01 6.000000% 32051DX49 21.066528 4.160509 811.035184 1A7 20,938,000.00 5.500000% 32051DX56 0.000000 4.583333 1,000.000000 1A8 6,668,000.00 5.500000% 32051DX64 0.000000 4.583333 1,000.000000 1A9 503,500.00 5.500000% 32051DY97 0.000000 4.583333 1,000.000000 Residual ARU 0.00 5.500000% 32051DX72 0.000000 0.000000 0.000000 ARL 0.00 5.500000% 32051DX80 0.000000 0.000000 0.000000 2A1 42,672,841.58 4.750000% 32051DX98 4.517828 3.498329 879.270623 3A1 23,934,481.90 7.053336% 32051DY22 17.359053 3.207442 528.330328 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 3,512,105.77 5.618431% 32051DY30 5.521638 4.625533 982.412475 B2 1,404,842.31 5.618431% 32051DY48 5.521638 4.625533 982.412475 B3 702,421.15 5.618431% 32051DY55 5.521638 4.625533 982.412475 B4 562,134.51 5.618431% 32051DY63 5.521638 4.625533 982.412475 B5 421,847.87 5.618431% 32051DY71 5.521638 4.625533 982.412475 B6 281,119.87 5.618431% 32051DY89 5.521636 4.625533 982.412600 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 235,505,309.75 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 163,674,718.15 43,626,172.77 24,264,615.73 Loan count 329 91 58 Avg loan rate 5.863030% 5.223869% 7.303336% Prepay amount 1,783,148.88 45,764.62 733,162.10 Total ----- Prin balance 231,565,506.65 Loan count 478 Avg loan rate 5.90 Prepay amount 2,562,075.60 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 29,827.63 8,797.63 5,088.88 Sub servicer fees 17,044.06 8,298.73 0.00 Trustee fees 833.14 219.25 125.14 Agg advances N/A N/A N/A Adv this period 10,368.14 0.00 0.00 Total ----- Master serv fees 43,714.14 Sub servicer fees 25,342.78 Trustee fees 1,177.53 Agg advances N/A Adv this period 10,368.14 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 2,844,137.00 2,844,137.00 2,844,137.00 Special Hazard 2,505,282.98 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 8,532,411.00 Special Hazard 2,505,282.98 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.092587% 100.000000% 228,620,838.27 ----------------------------------------------------------------------------- Junior 2.907413% 0.000000% 6,845,993.65 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 1 353,825.83 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 2 1,386,589.86 Totals: 3 1,740,415.69 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 5,024,193.24 5,024,193.24 Principal remittance amount 3,939,803.07 3,939,803.07 Interest remittance amount 1,084,390.17 1,084,390.17 -----END PRIVACY-ENHANCED MESSAGE-----