EX-99.2 3 cns-earningsreleasex93022e.htm CNS EARNINGS RELEASE Document

cnslogo919a01a.jpg                                 

Contact:
Matthew S. Stadler
Executive Vice President
Chief Financial Officer
Cohen & Steers, Inc.
Tel (212) 446-9168



COHEN & STEERS REPORTS RESULTS FOR THIRD QUARTER 2022

Diluted EPS of $0.90; $0.92, as adjusted
Operating margin of 40.9%; 42.8%, as adjusted
Ending AUM of $79.2 billion; average AUM of $89.7 billion
Net outflows of $598 million

NEW YORK, NY, October 19, 2022—Cohen & Steers, Inc. (NYSE: CNS) today reported its operating results for the quarter ended September 30, 2022.
Financial Highlights
(in thousands, except percentages and per share data)Three Months Ended
September 30,
2022
June 30,
2022
$ Change% Change
U.S. GAAP
Revenue$139,951 $147,431 $(7,480)(5.1 %)
Expenses$82,770 $86,437 $(3,667)(4.2 %)
Operating income$57,181 $60,994 $(3,813)(6.3 %)
Non-operating income (loss) (1)
$(1,974)$(25,002)$23,028 92.1 %
Net income attributable to common stockholders$44,570 $51,956 $(7,386)(14.2 %)
Diluted earnings per share $0.90 $1.06 $(0.16)(14.4 %)
Operating margin40.9 %41.4 %N/A(51 bps)
As Adjusted (2)
Net income attributable to common stockholders$45,167 $47,202 $(2,035)(4.3 %)
Diluted earnings per share$0.92 $0.96 $(0.04)(4.5 %)
Operating margin42.8 %43.3 %N/A(47 bps)
_________________________
(1)Includes amounts attributable to third-party interests in consolidated investment vehicles. Refer to non-operating income (loss) tables on page 3 for additional detail.
(2)Refer to pages 18-19 for reconciliations of U.S. GAAP to as adjusted results.
1


Revenue
(in thousands)Three Months Ended
September 30,
2022
June 30,
2022
$ Change% Change
Investment advisory and administration fees:
Open-end funds
$71,434 $75,785 $(4,351)(5.7 %)
Institutional accounts
32,500 34,429 $(1,929)(5.6 %)
Closed-end funds
26,951 27,441 $(490)(1.8 %)
Total130,885 137,655 $(6,770)(4.9 %)
Distribution and service fees8,557 9,005 $(448)(5.0 %)
Other509 771 $(262)(34.0 %)
Total revenue$139,951 $147,431 $(7,480)(5.1 %)
The decrease in total investment advisory and administration fees and distribution and service fees from the second quarter of 2022 was primarily due to lower average assets under management across all three investment vehicles, partially offset by one additional day in the third quarter.

Expenses
(in thousands)Three Months Ended
September 30,
2022
June 30,
2022
$ Change% Change
Employee compensation and benefits$51,669 $53,857 $(2,188)(4.1 %)
Distribution and service fees16,418 18,236 $(1,818)(10.0 %)
General and administrative13,548 13,238 $310 2.3 %
Depreciation and amortization1,135 1,106 $29 2.6 %
Total expenses$82,770 $86,437 $(3,667)(4.2 %)
Employee compensation and benefits decreased from the second quarter of 2022, primarily due to lower incentive compensation of $1.3 million and lower severance expense of $1.0 million, partially offset by higher salaries of $552,000;
Distribution and service fees decreased from the second quarter of 2022, primarily due to lower average assets under management in U.S. open-end funds as well as a shift in the composition of assets under management into lower cost share classes; and
General and administrative expenses increased from the second quarter of 2022, primarily due to higher hosted conferences of $158,000 and an increase in travel and entertainment of $157,000.

Operating Margin
Operating margin was 40.9% for the third quarter of 2022, compared with 41.4% for the second quarter of 2022. Operating margin represents the ratio of operating income to revenue.





2


Non-operating Income (Loss)
(in thousands)Three Months Ended
September 30, 2022
Consolidated
Investment Vehicles
Corporate
Seed Investments
Corporate OtherTotal
Interest and dividend income—net$746 $359 $436 $1,541 
Gain (loss) from investments—net
(7,185)(2,099)3,364 (1)(5,920)
Foreign currency gain (loss)—net(1,215)(3)3,623 2,405 
Total non-operating income (loss)(7,654)(1,743)7,423 (1,974)
Net (income) loss attributable to redeemable noncontrolling interests4,956 — — 4,956 
Non-operating income (loss) attributable to the company$(2,698)$(1,743)$7,423 $2,982 
_________________________
(1)Comprised primarily of gain (loss) on derivative contracts, which are utilized to hedge a portion of the market risk of the company's seed investments including both consolidated investment vehicles and corporate seed investments.
(in thousands)Three Months Ended
June 30, 2022
Consolidated
Investment Vehicles
Corporate
Seed Investments
Corporate OtherTotal
Interest and dividend income—net$1,499 $292 $97 $1,888 
Gain (loss) from investments—net(29,558)(2,461)3,446 (1)(28,573)
Foreign currency gain (loss)—net(623)(5)2,311 1,683 
Total non-operating income (loss)(28,682)(2,174)5,854 (25,002)
Net (income) loss attributable to redeemable noncontrolling interests25,807 — — 25,807 
Non-operating income (loss) attributable to the company$(2,875)$(2,174)$5,854 $805 
_________________________
(1)Comprised primarily of gain (loss) on derivative contracts, which are utilized to hedge a portion of the market risk of the company's seed investments including both consolidated investment vehicles and corporate seed investments.

Income Taxes
A reconciliation of the company’s statutory federal income tax rate and the effective income tax rate is summarized in the following table:
Three Months Ended
September 30,
2022
June 30,
2022
U.S. statutory tax rate21.0 %21.0 %
State and local income taxes, net of federal benefit3.1 3.1 
Non-deductible executive compensation1.6 1.6 
Excess tax benefits related to the vesting and delivery of restricted stock units— 0.2 
Unrecognized tax benefit adjustments0.1 (10.1)
Other0.1 0.1 
Effective income tax rate25.9 %15.9 %



3


Assets Under Management
As ofChange
(in millions)September 30,
2022
June 30,
2022
$%
By Investment Vehicle
    Open-end funds$37,346 $41,583 $(4,237)(10.2 %)
    Institutional accounts30,867 34,506 $(3,639)(10.5 %)
    Closed-end funds10,985 11,773 $(788)(6.7 %)
Total$79,198 $87,862 $(8,664)(9.9 %)
By Investment Strategy
    U.S. real estate$34,696 $40,178 $(5,482)(13.6 %)
    Preferred securities20,519 21,449 $(930)(4.3 %)
    Global/international real estate13,871 15,709 $(1,838)(11.7 %)
    Global listed infrastructure8,030 8,574 $(544)(6.3 %)
    Other2,082 1,952 $130 6.7 %
Total$79,198 $87,862 $(8,664)(9.9 %)
Assets under management at September 30, 2022 were $79.2 billion, a decrease of 9.9% from $87.9 billion at June 30, 2022. The decrease was due to net outflows of $598 million, market depreciation of $7.4 billion and distributions of $680 million.
Open-end Funds
Assets under management in open-end funds at September 30, 2022 were $37.3 billion, a decrease of 10.2% from $41.6 billion at June 30, 2022. The decrease was primarily due to the following:
Net outflows of $793 million from U.S. real estate, partially offset by net inflows of $209 million into real assets multi-strategy (included in "Other" in the table above);
Market depreciation of $2.4 billion from U.S. real estate and $347 million from global/international real estate; and
Distributions of $150 million from preferred securities and $140 million from U.S. real estate. Of these distributions, $246 million was reinvested.
Institutional Accounts
Assets under management in institutional accounts at September 30, 2022 were $30.9 billion, a decrease of 10.5% from $34.5 billion at June 30, 2022. The decrease was primarily due to the following:
Advisory:    
Net outflows of $478 million from U.S. real estate and $142 million from preferred securities, partially offset by net inflows of $168 million into global listed infrastructure and $144 million into global/international real estate; and
Market depreciation of $941 million from global/international real estate and $605 million from U.S. real estate.



4


Japan subadvisory:
Net inflows of $143 million into U.S. real estate;
Market depreciation of $659 million from U.S. real estate and $256 million from global/international real estate; and
Distributions of $222 million from U.S. real estate.
Subadvisory excluding Japan:
Net inflows of $188 million into U.S. real estate; and
Market depreciation of $410 million from global/international real estate and $132 million from U.S. real estate.
Closed-end Funds
Assets under management in closed-end funds at September 30, 2022 were $11.0 billion, a decrease of 6.7% from $11.8 billion at June 30, 2022. The decrease was primarily due to market depreciation of $647 million and distributions of $152 million.




















5


Investment Performance at September 30, 2022
a922investment.jpg
_________________________
(1)    Past performance is no guarantee of future results. Outperformance is determined by comparing the annualized investment performance of each investment strategy to the performance of specified reference benchmarks. Investment performance in excess of the performance of the benchmark is considered outperformance. The investment performance calculation of each investment strategy is based on all active accounts and investment models pursuing similar investment objectives. For accounts, actual investment performance is measured gross of fees and net of withholding taxes. For investment models, for which actual investment performance does not exist, the investment performance of a composite of accounts pursuing comparable investment objectives is used as a proxy for actual investment performance. The performance of the specified reference benchmark for each account and investment model is measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
(2)    © 2022 Morningstar, Inc. All Rights Reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Morningstar calculates its ratings based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of funds in each category receive five stars, the next 22.5% receive four stars, the next 35% receive three stars, the next 22.5% receive two stars and the bottom 10% receive one star. Past performance is no guarantee of future results. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for all share classes for the overall period at September 30, 2022. Overall Morningstar rating is a weighted average based on the 3-year, 5-year and 10-year Morningstar rating. Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.

Balance Sheet Information
As of September 30, 2022, cash, cash equivalents, U.S. Treasurys and liquid seed investments were $269.9 million, compared with $227.7 million as of June 30, 2022. As of September 30, 2022, stockholders' equity was $313.8 million, compared with $289.4 million as of June 30, 2022, and the company had no debt.






6


Conference Call Information
Cohen & Steers will host a conference call tomorrow, October 20, 2022 at 10:00 a.m. (ET) to discuss the company's third quarter results. Investors and analysts can access the live conference call by dialing 800-926-9795 (U.S.) or +1-212-231-2921 (international); passcode: 22020911. Participants should plan to register at least 10 minutes before the conference call begins. The accompanying presentation will be available on the company's website at www.cohenandsteers.com under “Company—Investor Relations—Earnings archive.”
A replay of the call will be available for two weeks starting at approximately 12:00 p.m. (ET) on October 20, 2022 and can be accessed at 800-633-8284 (U.S.) or +1-402-977-9140 (international); passcode: 22020911. Internet access to the webcast, which includes audio (listen-only), will be available on the company's website at www.cohenandsteers.com under “Company—Investor Relations" under "Financials.” The webcast will be archived on the website for one month.
About Cohen & Steers
Cohen & Steers is a leading global investment manager specializing in real assets and alternative income, including real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, the firm is headquartered in New York City, with offices in London, Dublin, Hong Kong and Tokyo.
Forward-Looking Statements
This press release and other statements that Cohen & Steers may make may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which reflect the company’s current views with respect to, among other things, the company's operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative versions of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these forward-looking statements. The company believes that these factors include, but are not limited to, the risks described in the Risk Factors section of the company's Annual Report on Form 10-K for the year ended December 31, 2021 (the Form 10-K), which is accessible on the Securities and Exchange Commission's website at www.sec.gov and on the company's website at www.cohenandsteers.com. These factors are not exhaustive and should be read in conjunction with the other cautionary statements that are included in the company's Form 10-K and other filings with the Securities and Exchange Commission. The company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
# # # #
7


 Cohen & Steers, Inc. and Subsidiaries
 Condensed Consolidated Statements of Operations (Unaudited)
 (in thousands, except per share data)
 Three Months Ended % Change From
September 30,
2022
June 30,
2022
September 30,
2021
June 30,
2022
September 30,
2021
 Revenue:
 Investment advisory and administration fees$130,885 $137,655 $143,638 
 Distribution and service fees8,557 9,005 9,900 
 Other509 771 649 
 Total revenue139,951 147,431 154,187 (5.1 %)(9.2 %)
 Expenses:
 Employee compensation and benefits51,669 53,857 53,092 
 Distribution and service fees16,418 18,236 19,906 
 General and administrative13,548 13,238 11,981 
 Depreciation and amortization1,135 1,106 977 
 Total expenses82,770 86,437 85,956 (4.2 %)(3.7 %)
 Operating income57,181 60,994 68,231 (6.3 %)(16.2 %)
 Non-operating income (loss):
 Interest and dividend income—net1,541 1,888 719 
 Gain (loss) from investments—net(5,920)(28,573)(418)
 Foreign currency gain (loss)—net2,405 1,683 945 
Total non-operating income (loss)(1,974)(25,002)1,246 92.1 %*
 Income before provision for income taxes55,207 35,992 69,477 53.4 %(20.5 %)
 Provision for income taxes15,593 9,843 18,090 
 Net income39,614 26,149 51,387 51.5 %(22.9 %)
 Net (income) loss attributable to redeemable
 noncontrolling interests
4,956 25,807 96 
 Net income attributable to common stockholders$44,570 $51,956 $51,483 (14.2 %)(13.4 %)
 Earnings per share attributable to common
 stockholders:
 Basic$0.91 $1.06 $1.06 (14.2 %)(14.2 %)
 Diluted$0.90 $1.06 $1.05 (14.4 %)(13.5 %)
 Weighted average shares outstanding:
Basic48,815 48,805 48,386 
Diluted49,317 49,208 49,262 
_________________________
* Not meaningful.

8


 Cohen & Steers, Inc. and Subsidiaries
 Condensed Consolidated Statements of Operations (Unaudited)
 (in thousands, except per share data)
Nine Months Ended
September 30,
2022
September 30,
2021
% Change
 Revenue:
 Investment advisory and administration fees$412,209 $394,907 
 Distribution and service fees27,431 27,371 
 Other1,931 1,925 
 Total revenue441,571 424,203 4.1 %
 Expenses:
 Employee compensation and benefits160,269 152,095 
 Distribution and service fees68,605 55,260 
 General and administrative40,296 33,821 
 Depreciation and amortization3,235 3,161 
 Total expenses272,405 244,337 11.5 %
 Operating income169,166 179,866 (5.9 %)
 Non-operating income (loss):
 Interest and dividend income—net4,326 2,172 
 Gain (loss) from investments—net(30,926)11,919 
 Foreign currency gain (loss)—net4,734 644 
Total non-operating income (loss)(21,866)14,735 *
 Income before provision for income taxes147,300 194,601 (24.3 %)
 Provision for income taxes34,696 38,378 
 Net income112,604 156,223 (27.9 %)
 Net (income) loss attributable to redeemable noncontrolling interests25,940 (9,309)
 Net income attributable to common stockholders$138,544 $146,914 (5.7 %)
 Earnings per share attributable to common stockholders:
 Basic$2.84 $3.04 (6.6 %)
 Diluted$2.81 $3.00 (6.3 %)
 Weighted average shares outstanding:
Basic48,765 48,273 
Diluted49,287 48,976 
_________________________
* Not meaningful.

9


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Vehicle
(in millions)
 Three Months Ended % Change From
September 30,
2022
June 30,
2022
September 30,
2021
June 30,
2022
September 30,
2021
Open-end Funds
Assets under management, beginning of period$41,583 $48,105 $43,532 
Inflows4,019 4,859 4,321 
Outflows(4,751)(5,103)(2,320)
Net inflows (outflows)(732)(244)2,001 
Market appreciation (depreciation)(3,212)(5,654)336 
Distributions(293)(624)(276)
Total increase (decrease)(4,237)(6,522)2,061 
Assets under management, end of period$37,346 $41,583 $45,593 (10.2 %)(18.1 %)
Percentage of total assets under management47.2 %47.3 %46.9 %
Average assets under management$42,322 $45,188 $45,666 (6.3 %)(7.3 %)
Institutional Accounts
Assets under management, beginning of period$34,506 $40,956 $40,156 
Inflows1,374 1,259 1,380 
Outflows(1,251)(1,734)(1,996)
Net inflows (outflows)123 (475)(616)
Market appreciation (depreciation)(3,527)(5,733)102 
Distributions(235)(242)(295)
Total increase (decrease)(3,639)(6,450)(809)
Assets under management, end of period$30,867 $34,506 $39,347 (10.5 %)(21.6 %)
Percentage of total assets under management
39.0 %39.3 %40.5 %
Average assets under management$35,396 $37,506 $40,880 (5.6 %)(13.4 %)
Closed-end Funds
Assets under management, beginning of period$11,773 $13,061 $12,537 
Inflows11 18 
Outflows— — (119)
Net inflows (outflows)11 (101)
Market appreciation (depreciation)(647)(1,137)31 
Distributions(152)(153)(147)
Total increase (decrease)(788)(1,288)(217)
Assets under management, end of period$10,985 $11,773 $12,320 (6.7 %)(10.8 %)
Percentage of total assets under management13.9 %13.4 %12.7 %
Average assets under management$12,025 $12,428 $12,633 (3.2 %)(4.8 %)
Total
Assets under management, beginning of period$87,862 $102,122 $96,225 
Inflows5,404 6,120 5,719 
Outflows(6,002)(6,837)(4,435)
Net inflows (outflows)(598)(717)1,284 
Market appreciation (depreciation)(7,386)(12,524)469 
Distributions(680)(1,019)(718)
Total increase (decrease)(8,664)(14,260)1,035 
Assets under management, end of period$79,198 $87,862 $97,260 (9.9 %)(18.6 %)
Average assets under management$89,743 $95,122 $99,179 (5.7 %)(9.5 %)

10


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Vehicle
(in millions)
Nine Months Ended
September 30,
2022
September 30,
2021
% Change
Open-end Funds
Assets under management, beginning of period$50,911 $35,160 
Inflows13,764 13,968 
Outflows(14,532)(7,716)
Net inflows (outflows)(768)6,252 
Market appreciation (depreciation)(11,601)5,007 
Distributions(1,196)(826)
Total increase (decrease)(13,565)10,433 
Assets under management, end of period$37,346 $45,593 (18.1 %)
Percentage of total assets under management47.2 %46.9 %
Average assets under management$45,174 $41,288 9.4 %
Institutional Accounts
Assets under management, beginning of period$42,727 $33,255 
Inflows4,693 5,541 
Outflows(5,051)(4,198)
Net inflows (outflows)(358)1,343 
Market appreciation (depreciation)(10,754)5,657 
Distributions(748)(908)
Total increase (decrease)(11,860)6,092 
Assets under management, end of period$30,867 $39,347 (21.6 %)
Percentage of total assets under management
39.0 %40.5 %
Average assets under management$37,823 $38,219 (1.0 %)
Closed-end Funds
Assets under management, beginning of period$12,991 $11,493 
Inflows567 186 
Outflows— (119)
Net inflows (outflows)567 67 
Market appreciation (depreciation)(2,121)1,203 
Distributions(452)(443)
Total increase (decrease)(2,006)827 
Assets under management, end of period$10,985 $12,320 (10.8 %)
Percentage of total assets under management13.9 %12.7 %
Average assets under management$12,333 $12,206 1.0 %
Total
Assets under management, beginning of period$106,629 $79,908 
Inflows19,024 19,695 
Outflows(19,583)(12,033)
Net inflows (outflows)(559)7,662 
Market appreciation (depreciation)(24,476)11,867 
Distributions(2,396)(2,177)
Total increase (decrease)(27,431)17,352 
Assets under management, end of period$79,198 $97,260 (18.6 %)
Average assets under management$95,330 $91,713 3.9 %

11


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management - Institutional Accounts
By Account Type
(in millions)
 Three Months Ended % Change From
September 30,
2022
June 30,
2022
September 30,
2021
June 30,
2022
September 30,
2021
Advisory
Assets under management, beginning of period$20,135 $23,726 $23,115 
Inflows813 769 1,080 
Outflows(1,033)(1,177)(1,391)
Net inflows (outflows)(220)(408)(311)
Market appreciation (depreciation)(1,941)(3,183)14 
Total increase (decrease)(2,161)(3,591)(297)
Assets under management, end of period$17,974 $20,135 $22,818 (10.7 %)(21.2 %)
Percentage of institutional assets under management58.2 %58.4 %58.0 %
Average assets under management$20,685 $21,869 $23,666 (5.4 %)(12.6 %)
Japan Subadvisory
Assets under management, beginning of period$8,939 $10,692 $10,503 
Inflows193 249 123 
Outflows(61)(226)(175)
Net inflows (outflows)132 23 (52)
Market appreciation (depreciation)(921)(1,534)106 
Distributions(235)(242)(295)
Total increase (decrease)(1,024)(1,753)(241)
Assets under management, end of period$7,915 $8,939 $10,262 (11.5 %)(22.9 %)
Percentage of institutional assets under management25.6 %25.9 %26.1 %
Average assets under management$9,082 $9,604 $10,669 (5.4 %)(14.9 %)
Subadvisory Excluding Japan
Assets under management, beginning of period$5,432 $6,538 $6,538 
Inflows368 241 177 
Outflows(157)(331)(430)
Net inflows (outflows)211 (90)(253)
Market appreciation (depreciation)(665)(1,016)(18)
Total increase (decrease)(454)(1,106)(271)
Assets under management, end of period$4,978 $5,432 $6,267 (8.4 %)(20.6 %)
Percentage of institutional assets under management16.1 %15.7 %15.9 %
Average assets under management$5,629 $6,033 $6,545 (6.7 %)(14.0 %)
Total Institutional Accounts
Assets under management, beginning of period$34,506 $40,956 $40,156 
Inflows1,374 1,259 1,380 
Outflows(1,251)(1,734)(1,996)
Net inflows (outflows)123 (475)(616)
Market appreciation (depreciation)(3,527)(5,733)102 
Distributions(235)(242)(295)
Total increase (decrease)(3,639)(6,450)(809)
Assets under management, end of period$30,867 $34,506 $39,347 (10.5 %)(21.6 %)
Average assets under management$35,396 $37,506 $40,880 (5.6 %)(13.4 %)

12


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management - Institutional Accounts
By Account Type
(in millions)
Nine Months Ended
September 30,
2022
September 30,
2021
% Change
Advisory
Assets under management, beginning of period$24,599 $17,628 
Inflows3,155 4,529 
Outflows(3,825)(2,127)
Net inflows (outflows)(670)2,402 
Market appreciation (depreciation)(5,955)2,788 
Total increase (decrease)(6,625)5,190 
Assets under management, end of period$17,974 $22,818 (21.2 %)
Percentage of institutional assets under management58.2 %58.0 %
Average assets under management$22,127 $21,567 2.6 %
Japan Subadvisory
Assets under management, beginning of period$11,329 $9,720 
Inflows661 243 
Outflows(390)(771)
Net inflows (outflows)271 (528)
Market appreciation (depreciation)(2,937)1,978 
Distributions(748)(908)
Total increase (decrease)(3,414)542 
Assets under management, end of period$7,915 $10,262 (22.9 %)
Percentage of institutional assets under management25.6 %26.1 %
Average assets under management$9,674 $10,216 (5.3 %)
Subadvisory Excluding Japan
Assets under management, beginning of period$6,799 $5,907 
Inflows877 769 
Outflows(836)(1,300)
Net inflows (outflows)41 (531)
Market appreciation (depreciation)(1,862)891 
Total increase (decrease)(1,821)360 
Assets under management, end of period$4,978 $6,267 (20.6 %)
Percentage of institutional assets under management16.1 %15.9 %
Average assets under management$6,022 $6,436 (6.4 %)
Total Institutional Accounts
Assets under management, beginning of period$42,727 $33,255 
Inflows4,693 5,541 
Outflows(5,051)(4,198)
Net inflows (outflows)(358)1,343 
Market appreciation (depreciation)(10,754)5,657 
Distributions(748)(908)
Total increase (decrease)(11,860)6,092 
Assets under management, end of period$30,867 $39,347 (21.6 %)
Average assets under management$37,823 $38,219 (1.0 %)

13


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Strategy
(in millions)
 Three Months Ended % Change From
September 30,
2022
June 30,
2022
September 30,
2021
June 30,
2022
September 30,
2021
U.S. Real Estate
Assets under management, beginning of period$40,178 $47,268 $41,865 
Inflows2,143 2,582 2,737 
Outflows(3,082)(2,433)(1,586)
Net inflows (outflows)(939)149 1,151 
Market appreciation (depreciation)(4,129)(6,542)489 
Distributions(414)(697)(420)
Transfers— — (40)
Total increase (decrease) (5,482)(7,090)1,180 
Assets under management, end of period$34,696 $40,178 $43,045 (13.6 %)(19.4 %)
Percentage of total assets under management
43.8 %45.7 %44.3 %
Average assets under management$40,910 $43,917 $44,085 (6.8 %)(7.2 %)
Preferred Securities
Assets under management, beginning of period$21,449 $24,466 $25,498 
Inflows1,899 1,711 2,056 
Outflows(2,225)(2,757)(855)
Net inflows (outflows)(326)(1,046)1,201 
Market appreciation (depreciation)(404)(1,769)202 
Distributions(200)(202)(226)
Transfers— — 40 
Total increase (decrease)(930)(3,017)1,217 
Assets under management, end of period$20,519 $21,449 $26,715 (4.3 %)(23.2 %)
Percentage of total assets under management
25.9 %24.4 %27.5 %
Average assets under management$21,936 $22,915 $26,123 (4.3 %)(16.0 %)
Global/International Real Estate
Assets under management, beginning of period$15,709 $19,362 $18,220 
Inflows527 861 511 
Outflows(396)(1,164)(518)
Net inflows (outflows)131 (303)(7)
Market appreciation (depreciation)(1,956)(3,303)(215)
Distributions(13)(47)(20)
Total increase (decrease)(1,838)(3,653)(242)
Assets under management, end of period$13,871 $15,709 $17,978 (11.7 %)(22.8 %)
Percentage of total assets under management
17.5 %17.9 %18.5 %
Average assets under management$15,938 $17,524 $18,760 (9.1 %)(15.0 %)

14


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Strategy - continued
(in millions)
 Three Months Ended % Change From
September 30,
2022
June 30,
2022
September 30,
2021
June 30,
2022
September 30,
2021
Global Listed Infrastructure
Assets under management, beginning of period$8,574 $9,197 $8,246 
Inflows394 461 354 
Outflows(151)(353)(396)
Net inflows (outflows)243 108 (42)
Market appreciation (depreciation)(742)(673)(21)
Distributions(45)(58)(45)
Total increase (decrease)(544)(623)(108)
Assets under management, end of period$8,030 $8,574 $8,138 (6.3 %)(1.3 %)
Percentage of total assets under management
10.1 %9.8 %8.4 %
Average assets under management$8,859 $8,853 $8,203 0.1 %8.0 %
Other
Assets under management, beginning of period$1,952 $1,829 $2,396 
Inflows441 505 61 
Outflows(148)(130)(1,080)
Net inflows (outflows)293 375 (1,019)
Market appreciation (depreciation)(155)(237)14 
Distributions(8)(15)(7)
Total increase (decrease)130 123 (1,012)
Assets under management, end of period$2,082 $1,952 $1,384 6.7 %50.4 %
Percentage of total assets under management
2.6 %2.2 %1.4 %
Average assets under management$2,100 $1,913 $2,008 9.8 %4.6 %
Total
Assets under management, beginning of period$87,862 $102,122 $96,225 
Inflows5,404 6,120 5,719 
Outflows(6,002)(6,837)(4,435)
Net inflows (outflows)(598)(717)1,284 
Market appreciation (depreciation)(7,386)(12,524)469 
Distributions(680)(1,019)(718)
Total increase (decrease)(8,664)(14,260)1,035 
Assets under management, end of period$79,198 $87,862 $97,260 (9.9 %)(18.6 %)
Average assets under management$89,743 $95,122 $99,179 (5.7 %)(9.5 %)

15


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Strategy
(in millions)
Nine Months Ended
September 30,
2022
September 30,
2021
% Change
U.S. Real Estate
Assets under management, beginning of period$49,915 $32,827 
Inflows8,018 8,455 
Outflows(8,251)(4,700)
Net inflows (outflows)(233)3,755 
Market appreciation (depreciation)(13,463)7,745 
Distributions(1,523)(1,242)
Transfers— (40)
Total increase (decrease)(15,219)10,218 
Assets under management, end of period$34,696 $43,045 (19.4 %)
Percentage of total assets under management
43.8 %44.3 %
Average assets under management$43,742 $39,659 10.3 %
Preferred Securities
Assets under management, beginning of period$26,987 $23,185 
Inflows5,574 6,716 
Outflows(7,854)(3,532)
Net inflows (outflows)(2,280)3,184 
Market appreciation (depreciation)(3,573)954 
Distributions(615)(648)
Transfers— 40 
Total increase (decrease)(6,468)3,530 
Assets under management, end of period$20,519 $26,715 (23.2 %)
Percentage of total assets under management
25.9 %27.5 %
Average assets under management$23,494 $24,743 (5.0 %)
Global/International Real Estate
Assets under management, beginning of period$19,380 $15,214 
Inflows2,944 2,701 
Outflows(2,340)(1,975)
Net inflows (outflows)604 726 
Market appreciation (depreciation)(6,034)2,158 
Distributions(79)(120)
Total increase (decrease)(5,509)2,764 
Assets under management, end of period$13,871 $17,978 (22.8 %)
Percentage of total assets under management
17.5 %18.5 %
Average assets under management$17,432 $17,362 0.4 %

16


Cohen & Steers, Inc. and Subsidiaries
Assets Under Management
By Investment Strategy - continued
(in millions)
Nine Months Ended
September 30,
2022
September 30,
2021
% Change
Global Listed Infrastructure
Assets under management, beginning of period$8,763 $6,729 
Inflows1,319 1,513 
Outflows(803)(611)
Net inflows (outflows)516 902 
Market appreciation (depreciation)(1,101)649 
Distributions(148)(142)
Total increase (decrease)(733)1,409 
Assets under management, end of period$8,030 $8,138 (1.3 %)
Percentage of total assets under management
10.1 %8.4 %
Average assets under management$8,774 $7,798 12.5 %
Other
Assets under management, beginning of period$1,584 $1,953 
Inflows1,169 310 
Outflows(335)(1,215)
Net inflows (outflows)834 (905)
Market appreciation (depreciation)(305)361 
Distributions(31)(25)
Total increase (decrease)498 (569)
Assets under management, end of period$2,082 $1,384 50.4 %
Percentage of total assets under management
2.6 %1.4 %
Average assets under management$1,888 $2,151 (12.2 %)
Total
Assets under management, beginning of period$106,629 $79,908 
Inflows19,024 19,695 
Outflows(19,583)(12,033)
Net inflows (outflows)(559)7,662 
Market appreciation (depreciation)(24,476)11,867 
Distributions(2,396)(2,177)
Total increase (decrease)(27,431)17,352 
Assets under management, end of period$79,198 $97,260 (18.6 %)
Average assets under management$95,330 $91,713 3.9 %

17


Reconciliations of U.S. GAAP to As Adjusted Financial Results
Management believes that use of the following as adjusted (non-GAAP) financial results provides greater transparency into the company’s operating performance. In addition, these as adjusted financial results are used to prepare the company's internal management reports, which are used in evaluating its business.
While management believes that these as adjusted financial results are useful in evaluating operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP.
Reconciliation of U.S. GAAP to As Adjusted Financial Results
Net Income (Loss) Attributable to Common Stockholders and Diluted Earnings per Share
 Three Months Ended
(in thousands, except per share data)September 30,
2022
June 30,
2022
September 30,
2021
Net income attributable to common stockholders, U.S. GAAP$44,570 $51,956 $51,483 
Seed investments (1)
1,635 2,170 (168)
Accelerated vesting of restricted stock units
2,556 2,490 1,888 
Foreign currency exchange (gains) losses—net (2)
(3,931)(3,542)(908)
Tax adjustments (3)
337 (5,872)(158)
Net income attributable to common stockholders, as adjusted$45,167 $47,202 $52,137 
Diluted weighted average shares outstanding49,317 49,208 49,262 
Diluted earnings per share, U.S. GAAP$0.90 $1.06 $1.05 
Seed investments
0.04 0.04 — *
Accelerated vesting of restricted stock units
0.05 0.05 0.04 
Foreign currency exchange (gains) losses—net
(0.08)(0.07)(0.02)
Tax adjustments
0.01 (0.12)(0.01)
Diluted earnings per share, as adjusted $0.92 $0.96 $1.06 
_________________________
* Amounts round to less than $0.01 per share.
(1)Represents amounts related to the deconsolidation of seed investments in consolidated investment vehicles as well as non-operating (income) loss from seed investments that were not consolidated.
(2)Represents net foreign currency exchange (gains) losses associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
(3)Tax adjustments are summarized in the following table:
Three Months Ended
(in thousands)September 30,
2022
June 30,
2022
September 30,
2021
Exclusion of tax effects associated with items noted above$301 $15 $(815)
Exclusion of discrete tax items
36 (5,887)657 
Total tax adjustments
$337 $(5,872)$(158)

18


Reconciliation of U.S. GAAP to As Adjusted Financial Results
Revenue, Expenses, Operating Income (Loss) and Operating Margin
 Three Months Ended
(in thousands, except percentages)September 30,
2022
June 30,
2022
September 30,
2021
Revenue, U.S. GAAP$139,951 $147,431 $154,187 
Seed investments (1)
215 292 104 
Revenue, as adjusted$140,166 $147,723 $154,291 
Expenses, U.S. GAAP$82,770 $86,437 $85,956 
Seed investments (1)
(104)(218)(143)
Accelerated vesting of restricted stock units
(2,556)(2,490)(1,888)
Expenses, as adjusted$80,110 $83,729 $83,925 
Operating income, U.S. GAAP$57,181 $60,994 $68,231 
Seed investments (1)
319 510 247 
Accelerated vesting of restricted stock units
2,556 2,490 1,888 
Operating income, as adjusted$60,056 $63,994 $70,366 
Operating margin, U.S. GAAP40.9 %41.4 %44.3 %
Operating margin, as adjusted 42.8 %43.3 %45.6 %
__________________________
(1)Represents amounts related to the deconsolidation of seed investments in consolidated investment vehicles.

Reconciliation of U.S. GAAP to As Adjusted Financial Results
Non-operating Income (Loss)
 Three Months Ended
(in thousands)September 30,
2022
June 30,
2022
September 30,
2021
Non-operating income (loss), U.S. GAAP$(1,974)$(25,002)$1,246 
Seed investments (1)
6,272 27,467 (319)
Foreign currency exchange (gains) losses—net (2)
(3,931)(3,542)(908)
Non-operating income (loss), as adjusted$367 $(1,077)$19 
_________________________
(1)Represents amounts related to the deconsolidation of seed investments in consolidated investment vehicles as well as non-operating (income) loss from seed investments that were not consolidated.
(2)Represents net foreign currency exchange (gains) losses associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.










19