Nevada
|
27-441914
|
(State or other jurisdiction of
|
(IRS Employer Identification No.)
|
incorporation or organization)
|
|
4625 West Nevso Drive, Suite 2 Las Vegas NV,
|
89103 |
(Address of principal executive offices)
|
( Zip Code)
|
Mondial Ventures, Inc.
|
||||||||
( a Developmental Stage Company)
|
||||||||
Consolidated Balance Sheets
|
||||||||
September 30
|
December 31
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,560 | $ | 53 | ||||
Total current assets
|
3,560 | 53 | ||||||
Goodwill
|
104,272 | 104,272 | ||||||
Total assets
|
$ | 107,832 | $ | 104,325 | ||||
Liabilities and stockholders' equity (deficit)
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilites
|
$ | 155,801 | $ | 901 | ||||
Accrued compensation
|
270,000 | - | ||||||
Interest accrued
|
35,297 | 3,125 | ||||||
Notes payable
|
220,000 | 50,000 | ||||||
Total current liabilities
|
681,098 | 54,026 | ||||||
Stockholders' equity (deficit)
|
||||||||
Common stock, $.001 par value; 250,000,000 shares authorized, 100,000,000 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively
|
100,000 | 100,000 | ||||||
Additional paid–in capital
|
72,876 | 72,876 | ||||||
Deficit
|
(746,142 | ) | (122,577 | ) | ||||
Total stockholders' equity (deficit)
|
(573,266 | ) | 50,299 | |||||
Total liabilities and stockholders' equity (deficit)
|
$ | 107,832 | $ | 104,325 |
May 29, 2002
|
||||||||||||||||||||
Three Months Ending
September 30
|
Nine Months Ending
September 30
|
(inception)
through |
||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
|
|
|||||||||||||||||||
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Operating expenses
|
||||||||||||||||||||
Mineal property acquisition
|
- | - | - | - | 16,542 | |||||||||||||||
Product development
|
15,625 | - | 34,250 | - | 34,250 | |||||||||||||||
Office and general
|
93,103 | 180 | 300,590 | 3,614 | 229,183 | |||||||||||||||
Professional expense
|
8,750 | 1,000 | 183,041 | 3,750 | 257,153 | |||||||||||||||
Marketing
|
- | - | 73,512 | - | 73,512 | |||||||||||||||
Compensation
|
- | - | - | - | 103,330 | |||||||||||||||
117,478 | 1,180 | 591,393 | 7,364 | 713,970 | ||||||||||||||||
Loss from operations
|
(117,478 | ) | (1,180 | ) | (591,393 | ) | (7,364 | ) | (713,970 | ) | ||||||||||
Interest expense
|
28,516 | - | 32,172 | - | 32,172 | |||||||||||||||
Net loss
|
$ | (145,994 | ) | $ | (1,180 | ) | $ | (623,565 | ) | $ | (7,364 | ) | $ | (746,142 | ) | |||||
Basic and diluted loss per share
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) | ||||||||
Basic weighted average common shares outstanding
|
100,000,000 | 9,800,000 | 100,000,000 | 9,800,000 | ||||||||||||||||
Diluted weighted average common shares outstanding
|
100,000,000 | 14,860,900 | 100,000,000 | 14,860,900 |
Common Stock
|
Additional
Paid-In |
Total
Stockholders' |
||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance at December 31, 2010
|
100,000 | $ | 100,000 | $ | 72,876 | $ | (122,577 | ) | $ | 50,299 | ||||||||||
Net loss for the nine months ended September 30, 2011
|
- | - | - | (623,565 | ) | (623,565 | ) | |||||||||||||
Balance at September 30, 2011
|
100,000 | $ | 100,000 | $ | 72,876 | $ | (746,142 | ) | $ | (573,266 | ) |
Nine Months Ending
September 30
|
May 29, 2002
(inception) |
|||||||||||
2011
|
2010
|
2011
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Net loss
|
$ | (623,565 | ) | $ | (7,364 | ) | $ | (746,142 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||
Accounts payable and accrued liabilities
|
154,900 | (6,475 | ) | 168,931 | ||||||||
Accrued compensation
|
270,000 | 270,000 | ||||||||||
Interest accrued
|
32,172 | - | 32,172 | |||||||||
Net cash used by operating activities
|
(166,493 | ) | (13,839 | ) | (275,039 | ) | ||||||
Cash flows from investing activities
|
||||||||||||
Acquisition, net of cash acquired
|
- | - | 53 | |||||||||
Net cash provided by investing activities
|
- | - | 53 | |||||||||
Cash flows from financing activities
|
||||||||||||
Proceeds from notes payable
|
170,000 | 170,000 | ||||||||||
Loan from officer/shareholder
|
- | 13,839 | 28,337 | |||||||||
Loan from related party
|
- | - | 50,609 | |||||||||
Issuance of common stock
|
- | - | 29,600 | |||||||||
Net cash provided by financing activities
|
170,000 | 13,839 | 278,546 | |||||||||
Increase in cash and cash equivalents
|
3,507 | - | 3,560 | |||||||||
Cash and cash equivalents at beginning of period
|
53 | - | - | |||||||||
Cash and cash equivalents at end of period
|
$ | 3,560 | $ | - | $ | 3,560 | ||||||
Supplemental disclosures of cash flow information
|
||||||||||||
Interest paid
|
$ | - | $ | - | $ | - | ||||||
Income taxes paid
|
$ | - | $ | - | $ | - |
Note 3—Merger
|
Note 4—Notes Payable
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 1A.
|
RISK FACTORS
|
31.1
|
Certification pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
|
31.2 | Certification pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 |
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.ins
|
XBRL Instance
|
101.xsd
|
XBRL Schema
|
101.cal
|
XBRL Calculation
|
101.def
|
XBRL Definition
|
101.lab
|
XBRL Label
|
101.pre
|
XBRL Presentation
|
/s/ Robert Fiallo
|
Robert Fiallo
|
COO and Acting CFO
|
1.
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2011, as filed with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
1.
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2011, as filed with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Consolidated Balance Sheets Parenthetical (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Common stock par value | $ 0.001 | $ 0.001 |
Common stock shares authorized | 250,000,000 | 250,000,000 |
Common stock shares issued | 100,000,000 | 100,000,000 |
Common stock shares outstanding | 100,000,000 | 100,000,000 |
Consolidated Statement of Operations (USD $) | 3 Months Ended | 9 Months Ended | 113 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | |
Revenue | |||||
Operating expenses | |||||
Mineral property acquisition | 16,542 | ||||
Product development | 15,625 | 34,250 | 34,250 | ||
Office and general | 93,103 | 180 | 300,590 | 3,614 | 229,183 |
Professional expense | 8,750 | 1,000 | 183,041 | 3,750 | 257,153 |
Marketing | 73,512 | 73,512 | |||
Compensation | 103,330 | ||||
Total Operating Expenses | 117,478 | 1,180 | 591,393 | 7,364 | 713,970 |
Loss from operations | (117,478) | (1,180) | (591,393) | (7,364) | (713,970) |
Interest expense | 28,516 | 32,172 | 32,172 | ||
Net loss | $ (145,994) | $ (1,180) | $ (623,565) | $ (7,364) | $ (746,142) |
Basic and diluted loss per share | $ 0.00 | $ 0.00 | $ (0.01) | $ 0.00 | |
Basic weighted average common shares outstanding | 100,000,000 | 9,800,000 | 100,000,000 | 9,800,000 | |
Diluted weighted average common shares outstanding | 100,000,000 | 14,860,900 | 100,000,000 | 14,860,900 |
M=##+*
M$%1'37E@LA$M.;VYX^I682XF?+(SD$$\#+C*FR_MIU^6,`G3X7TG'Q"L@>A%
M"'->C"QZJ#M)/(B4_%OX,W+,D[5"`_+4R\S](H:J*'DN0U7200GR5MQPG7(J
M#/0J*%CF>7?'?YO$6%/$*O)+L2&'HC):MF/(,DKNQ5B$B=#L2
Document and Entity Information | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Document and Entity Information | |
Entity Registrant Name | MONDIAL VENTURES INC |
Document Type | 10-Q |
Document Period End Date | Sep. 30, 2011 |
Amendment Flag | false |
Entity Central Index Key | 0001284452 |
Current Fiscal Year End Date | --12-31 |
Entity Common Stock, Shares Outstanding | 100,000,000 |
Entity Filer Category | Smaller Reporting Company |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Well-known Seasoned Issuer | No |
Document Fiscal Year Focus | 2011 |
Document Fiscal Period Focus | Q3 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Related Party Transactions | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Related Party Disclosures | |
Related Party Transactions Disclosure [Text Block] | Note 6—Related Party Transaction The Company neither owns nor leases any real or personal property. An officer of the corporation provides office services without charge. Such costs are immaterial to the financial statements and accordingly, have not been reflected therein. The officers and directors for the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between the Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts. |
Summary of Significant Accounting Policies | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Accounting Policies | |
Significant Accounting Policies [Text Block] | Note 2—Summary of Significant Accounting Policies Basis of Presentation Development Stage Company The Company is a development stage company as defined by ASC 915-10-05, “Development Stage Entity”. The Company is still devoting substantially all of its efforts on establishing the business and its planned principal operations have not commenced. All losses accumulated, since inception, have been considered as part of the Company’s development stage activities. Unaudited Interim Financial Statements The interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate so as to make the information presented not misleading. These interim financial statements follow the same significant accounting policies and methods of application as the Company's annual consolidated financial statements for the year ended December 31, 2010. These statements reflect all adjustments, consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the information contained therein. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year. It is suggested that these consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Form 10-K for the year ended December 31, 2010. Basis of Accounting The consolidated financial statements of the Company include the accounts of Mondial and its wholly-owned subsidiary Legacy Athletic Apparel, LLC and have been prepared in conformity with generally accepted accounting principles in the United States of America and are stated in US dollars. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of six months or less to be cash equivalents. At September 30, 2011, the Company maintained its cash balances in one financial institution located in Ashburn, Virginia. The cash account consists of an operating checking account which is insured by the Federal Deposit Insurance Corporation. The Company currently has $3,560 of funds subject to FDIC protection. Goodwill The Company performs annual impairment tests on goodwill in the fourth quarter of each fiscal year, or when events occur or circumstances change that would, more likely than not, reduce the fair value of a reporting unit or an intangible asset with an indefinite life below its carrying value. Events or changes in circumstances that may trigger interim impairment reviews include significant changes in business climate, operating results, planned investments in the reporting unit, or an expectation that the carrying amount may not be recoverable, among other factors. The impairment test requires the Company to estimate the fair value of its reporting units. If the carrying value of a reporting unit exceeds its fair value, the goodwill of that reporting unit is potentially impaired and the Company proceeds to step two of the impairment analysis. In step two of the analysis, the Company measures and records an impairment loss equal to the excess of the carrying value of the reporting unit’s goodwill over its implied fair value should such a circumstance arise. Income Taxes The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax balances. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment. A valuation allowance is provided for deferred tax assets if it is more likely than not that the Company will not realize the future benefit. In June 2006, the Financial Accounting Standards Board issued ASC 740-10 (formerly known as FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes), which prescribed a comprehensive model for how an entity should measure, recognize, present, and disclose in its financial statements uncertain tax positions that an organization has taken or expects to take on a tax return. The Company adopted ASC 740-10 as of June 23, 2010. There was no impact to the Company’s financial statements as a result of the implementation of ASC 740-10. Net Loss per Share Basic loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding for the period. Dilutive losses per share reflects the potential dilution of securities that could share in the losses of the Company. Because the Company does not have any potentially dilutive securities, the basic loss per share equals the dilutive loss per share. Financial instruments The Company's financial instruments consist of cash, accounts payable and a note payable. The fair values of these financial instruments approximate their carrying values due to the short-term maturity of those instruments. In management's opinion, the Company is not exposed to significant interest rate, currency exchange rate or credit risk arising from these financial instruments. The Company is not party to any derivative instruments. Stock Based Compensation The Company recognizes the services received or goods acquired in a share-based payment transaction as services are received or when it obtains the goods as an increase in equity or a liability, depending on whether the instruments granted satisfy the equity or liability classification criteria [FAS-123®, par.5]. A share-based payment transaction with employees is measured base on the fair value (or, in some cases, a calculated or intrinsic value) of the equity instrument issued. If the fair value of goods or services received in a share-based payment with non-employees is more reliably measurable than the fair value of the equity instrument issued, the fair value of the goods or services received shall be used to measure the transaction. Conversely, if the fair value of the equity instruments issued in a share-based payment transaction with non-employees is more reliably measurable than the fair value of the consideration received, the transaction is measured at the fair value of the equity instruments issued [FAS-123®, par.7]. The cost of services received from employees in exchange for awards of share-based compensation generally is measured at the fair value of the equity instruments issued or at the fair value of the liabilities incurred. The fair value of the liabilities incurred in share-based transactions with employees is remeasured at the end of each reporting period until settlement [FAS-123®, par.10]. Share-based payments awarded to an employee of the reporting entity by a related party or other holder of an economic interest in the entity as compensation for services provided to the entity are share-based transactions to be accounted for under FAS-123® unless the transfer is clearly for a purpose other than compensation for services to the reporting entity. The substance of such a transaction is that the economic interest holder makes a capital contribution to the reporting entity and that entity makes a share-based payment to its employee in exchange for services rendered [FAS-123®, par.11]. Recent Accounting Pronouncements Recent accounting pronouncements issued by the FASB (including its EITF) and the AICPA are not believed by management to have a material impact on the Company's present or future financial statements. |
Commitments and Contingencies | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Commitment and Contingencies | |
Commitments and Contingencies Disclosure [Text Block] | Note 8—Commitments and Contingencies There is no commitments or contingencies to disclose during the nine months ended September 30, 2011. |
Subsequent Events | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Subsequent Events | |
Subsequent Events [Text Block] | Note 9—Subsequent Events Management has evaluated subsequent events, and the impact on the reported results and disclosures and determined that there have not been any events that would be required to be reflected in the financial statements or the notes. |
Going Concern | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Organization, Consolidation and Presentation of Financial Statements | |
Going Concern Note | Note 7—Going Concern The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not established any source of revenue to cover its operating costs. The Company will engage in very limited activities without incurring any liabilities that must be satisfied in cash until a source of funding is secured. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. |
Merger | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Business Combinations | |
Business Combination Disclosure [Text Block] | Note 3—Merger As mentioned previously, Legacy merged into Mondial, with Mondial being the surviving entity. This transaction was accounted for using the purchase method. The purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values. Any excess purchase price over the fair value of the net assets acquired is recorded as goodwill with operating results are included in the Consolidated Statement of Operations since the date of the merger. The cost of the merger was $51,000 and goodwill of $104,272 was recorded. |
Notes Payable | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Debt | |
Debt Disclosure [Text Block] | Note 4—Notes Payable The Company has an unsecured $50,000 note payable with an individual which was due by September 30, 2010. In accordance with the note agreement, interest is accruing at the rate of 2.5% per month until the amount is paid in full. The note remains unpaid at the time of the filing of the 10-Q. During the nine months ended September 30, 2011, the Company entered into five additional notes payable agreements totaling $170,000. |
Common Stock | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Equity | |
Stockholders' Equity Note Disclosure [Text Block] | Note 5—Common Stock The Company is authorized to issue 250,000,000 common shares with a par value of $0.001 and has issued 100,000,000 shares as at September 30, 2011 and December 31, 2010. |
Consolidated Statements of Stockholder's Equity (Deficit) (USD $) | Common Stock | Additional Paid-In Capital | Deficit | Total |
---|---|---|---|---|
Balance at Dec. 31, 2010 | $ 100,000 | $ 72,876 | $ (122,577) | $ 50,299 |
Balance Shares at Dec. 31, 2010 | 100,000 | |||
Net loss | (623,565) | (623,565) | ||
Balance at Sep. 30, 2011 | $ 100,000 | $ 72,876 | $ (746,142) | $ (573,266) |
Balance Shares at Sep. 30, 2011 | 100,000 |
Organization and Description of Business | 3 Months Ended |
---|---|
Sep. 30, 2011 | |
Organization, Consolidation and Presentation of Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Note 1—Organization and Description of Business Pursuant to an Agreement and Plan of Merger entered into by and between Legacy Athletic Apparel LLC, a Virginia limited liability company ("Legacy") and Mondial Ventures, Inc., a Nevada corporation ("Mondial" or the "Company"), on December 30, 2010, Legacy merged into Mondial, with Mondial being the surviving entity (the "Merger"). As a result of the Merger, Mondial succeeded to the business and acquired all the assets and assumed all the liabilities of Legacy. Each percent of common membership interest of Legacy issued and outstanding were converted automatically into the right to receive 510,000 shares of Mondial common stock, par value $.001 per share or up to an aggregate of 51,000,000 shares of common stock. Prior to the closing of the Merger, there were 9,800,000 shares of common stock issued and outstanding. Following the closing of the Merger, the Company converted $28,099 of outstanding indebtedness of the Company into 10,670,000 shares of common stock and the Company converted outstanding convertible note indebtedness in the amount of $50,609 into 15,200,000 shares of common stock. In addition, the Company issued 13,330,000 shares of common stock to two director nominees in consideration of their agreement to serve as directors of the Company. Following the completion of the Merger, there were 100,000,000 shares of common stock issued and outstanding. Legacy was formed on June 23, 2010 and was incorporated under the laws of the Commonwealth of Virginia as a limited liability company with its offices located in Ashburn, Virginia. Legacy is focused on the design, manufacture, marketing and distribution of fashion-forward contemporary athletic footwear and apparel. The Company intends to build a unique collection of low priced, high quality proven professional athletic footwear and apparel products. In addition, the Company is prepared to augment its product launch with a complementary portfolio of apparels and accessories that will include hats and skull caps, t-shirts, jackets, sweatshirts, and shorts. The Company plans to utilize endorsements from notable National Basketball Association (NBA) and National Football League athletes, announced its initial line of athletic action sportswear at NBA All-Star weekend in Los Angeles, California in February 2011. In order to minimize cost and deliver a quality brand to the marketplace at an affordable price, the Company will utilize its network of contacts in China and, where appropriate, other Asian countries to secure quality finished goods at an attractive cost. The Company's sales strategy is to hit its target market quickly and pursue retailers in the low and mid tier markets who have national presence. The Company also plans to expand into international markets and additional products lines with limited additional cost through license and sub-license agreements. The Company will also be involved in the creation of new brands and the acquisition of existing brands. |
Consolidated Balance Sheets (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 3,560 | $ 53 |
Total current assets | 3,560 | 53 |
Goodwill | 104,272 | 104,272 |
Total assets | 107,832 | 104,325 |
Current liabilities: | ||
Accounts payable and accrued liabilites | 155,801 | 901 |
Accrued compensation | 270,000 | |
Interest accrued | 35,297 | 3,125 |
Notes payable | 220,000 | 50,000 |
Total current liabilities | 681,098 | 54,026 |
Stockholders' equity (deficit) | ||
Common stock, $.001 par value; 250,000,000 shares authorized, 100,000,000 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively | 100,000 | 100,000 |
Additional paid-in capital | 72,876 | 72,876 |
Deficit | (746,142) | (122,577) |
Total stockholders' equity (deficit) | (573,266) | 50,299 |
Total liabilities and stockholders' equity (deficit) | $ 107,832 | $ 104,325 |