XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities    
Net Loss available to common shareholders $ (186,175) $ (38,815)
Adjustments to reconcile net cash provided by operating activities    
Depreciation 2,378 2,171
Stock compensation 48,000 4,800
Loss on debt settlement 37,500  
Imputed interest 14,566 17,145
Changes in operating assets and liabilities    
Accounts receivable (1,658) (9,702)
Other receivables 1,507 (2,770)
Inventory   11,892
Prepaid expenses (8,451)  
Right-of-use asset 33,111 9,353
Accounts payable and accrued liabilities 11,289 37,969
Advance from customers 44,713 (5,637)
Taxes payable (24) 302
Other payables 30,625 (6,368)
Lease liability (33,111) (9,353)
Net cash provided by (used in) operating activities (5,730) 10,987
Effect of exchange rate fluctuation on cash and cash equivalents 35 (332)
Net increase (decrease) in cash (5,695) 10,655
Cash and cash equivalents at beginning of period 8,129 11,585
Cash and cash equivalents at ending of period 2,434 22,240
Supplemental disclosure of cash flow information    
Interest paid
Income taxes paid
Non-cash activities:    
Issuance of common stock for debt settlement $ 157,500